Company Valuation: Ovation Science Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.43 1.762 0.7344 1.186 1.234 1.536
Change - -83.1% -58.33% 61.54% 3.98% 24.56%
Enterprise Value (EV) 1 8.89 1.115 0.7466 1.33 1.499 1.747
Change - -87.46% -33.04% 78.15% 12.68% 16.58%
P/E Ratio -7.99x -0.74x -0.92x -1.31x -2.68x -2.26x
PBR 3.35x 2.5x -8.86x -1.82x -1.13x -1.05x
PEG - -0x 0x 1.65x 0.1x -0.1x
Capitalization / Revenue 13.9x 7.84x 5.32x 19.2x 10.9x 22.6x
EV / Revenue 11.9x 4.96x 5.4x 21.5x 13.2x 25.7x
EV / EBITDA -9.51x -0.74x -1.01x -1.74x -3.14x -2.93x
EV / EBIT -9.42x -0.73x -1x -1.73x -3.13x -2.92x
EV / FCF -8.64x -6.08x -2.22x -56.1x -109x 20.3x
FCF Yield -11.6% -16.5% -45.1% -1.78% -0.92% 4.93%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0444 -0.0815 -0.027 -0.0268 -0.013 -0.0177
Distribution rate - - - - - -
Net sales 1 0.75 0.2249 0.1382 0.0619 0.1132 0.0679
EBITDA 1 -0.9348 -1.516 -0.7387 -0.764 -0.4769 -0.5961
EBIT 1 -0.9434 -1.525 -0.7454 -0.7672 -0.479 -0.5982
Net income 1 -1.185 -2.394 -0.7941 -0.8131 -0.4562 -0.6313
Net Debt 1 -1.538 -0.6476 0.0122 0.1438 0.2652 0.2108
Reference price 2 0.3550 0.0600 0.0250 0.0350 0.0350 0.0400
Nbr of stocks (in thousands) 29,375 29,375 29,375 33,895 35,245 38,412
Announcement Date 4/30/21 A 5/2/22 A 5/1/23 A 5/7/24 A 5/1/25 A 5/1/26 A
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 414K
29.27x4.56x18.84x2.01% 237B
56.75x8.01x30.9x0.28% 48.99B
28.65x5.44x20.48x1.08% 10.11B
24.91x1.21x9.4x2.37% 6.3B
19.49x1.35x8.66x1.42% 4.54B
16.13x1.83x10.22x2.59% 3.76B
24.86x2.1x10.35x-.--% 3.45B
20.27x1.97x10.28x3.25% 3.15B
19.39x2.42x12.01x3.9% 2.57B
Average 26.64x 3.21x 14.57x 1.88% 31.97B
Weighted average by Cap. 32.87x 4.90x 20.08x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OVAT Stock
  4. Valuation Ovation Science Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!