|
Market Closed -
OTC Markets
16:30:31 19/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0440 USD | -22.40% |
|
-87.43% | -70.67% |
| 03-26 | Orgenesis Inc. Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
| 03-26 | Orgenesis Inc. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Orgenesis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 75.31 | 108.7 | 69.91 | 49.81 | 15.96 | 9.77 |
| Change | - | 44.34% | -35.68% | -28.75% | -67.96% | -38.79% |
| Enterprise Value (EV) 1 | 88.7 | 76.69 | 76.28 | 64.78 | 37.74 | 27.95 |
| Change | - | -13.54% | -0.53% | -15.08% | -41.73% | -25.95% |
| P/E | -2.63x | 15.3x | -3.87x | -3.29x | -0.26x | -0.17x |
| PBR | 15.6x | 2.07x | 1.82x | 1.81x | -0.76x | -0.26x |
| PEG | - | -0x | 0x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 2.26x | 14.2x | 1.97x | 1.38x | 30.1x | 9.44x |
| EV / Revenue | 2.67x | 10x | 2.15x | 1.8x | 71.2x | 27x |
| EV / EBITDA | -4.26x | -0.81x | -4.9x | -11.6x | -0.75x | -1.17x |
| EV / EBIT | -3.61x | -0.81x | -4.54x | -8.59x | -0.72x | -1.07x |
| EV / FCF | -12.5x | 27.3x | -2.3x | -1.89x | 6.55x | -5.15x |
| FCF Yield | -7.99% | 3.67% | -43.5% | -52.8% | 15.3% | -19.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -17.74 | 2.941 | -7.437 | -5.933 | -19.08 | -11.44 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 33.26 | 7.652 | 35.5 | 36.02 | 0.53 | 1.035 |
| EBITDA 1 | -20.8 | -94.56 | -15.58 | -5.563 | -50.64 | -23.93 |
| EBIT 1 | -24.6 | -95.1 | -16.8 | -7.541 | -52.2 | -26.02 |
| Net income 1 | -24.12 | 1.11 | -18.05 | -14.89 | -55.36 | -48.16 |
| Net Debt 1 | 13.39 | -32.02 | 6.367 | 14.96 | 21.78 | 18.18 |
| Reference price 2 | 46.6000 | 45.0000 | 28.8000 | 19.5000 | 5.0070 | 1.8900 |
| Nbr of stocks (in thousands) | 1,616 | 2,416 | 2,428 | 2,555 | 3,188 | 5,169 |
| Announcement Date | 3/9/20 A | 3/9/21 A | 3/30/22 A | 3/22/23 A | 4/15/24 A | 3/26/26 A |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 431K | |
| 30.7x | 4.06x | 15.71x | 2.44% | 180B | |
| 19.83x | 3.46x | 12.37x | 3.06% | 114B | |
| 23.23x | 4.55x | 15.85x | 1.21% | 114B | |
| 26.93x | 2.64x | 10.6x | 2.68% | 78.39B | |
| 18.65x | 0.21x | 13.46x | 0.7% | 64.88B | |
| 31.09x | 7.72x | 19.92x | 1.28% | 54.02B | |
| 36.76x | 3.52x | 12.05x | 2.06% | 51.96B | |
| 37.64x | 9.35x | 26.14x | -.--% | 43.79B | |
| 34.55x | 6.06x | 19.02x | -.--% | 32.45B | |
| Average | 28.82x | 4.62x | 16.13x | 1.49% | 73.34B | |
| Weighted average by Cap. | 27.43x | 4.19x | 15.29x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORGS Stock
- Valuation Orgenesis Inc.
Select your edition
All financial news and data tailored to specific country editions
