|
Market Closed -
London S.E.
17:40:16 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 153.72 USD | -3.17% |
|
-2.67% | -21.79% |
| 07:01am | Larry Ellison cancels plan to sell Oracle stock worth up to $7.5 billion | RE |
| 09-12 | Larry Ellison cancels plan to sell Oracle stock | RE |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 454,407 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -30.02% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 571,214 | 614,864 | 609,131 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -23.53% | 7.64% | -0.93% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 23.4x | 16.5x | 11.3x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.14x | 3.58x | 2.83x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.3x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 5.02x | 3.46x | 2.49x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.31x | 4.68x | 3.34x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.8x | 8.32x | 5.68x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.7x | 12.5x | 8.92x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -14.6x | -18.6x | 78.7x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -6.85% | -5.37% | 1.27% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.982 | 2.117 | 2.261 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.32% | 1.41% | 1.5% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.435 | 9.096 | 13.35 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30.8% | 23.3% | 16.9% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,464 | 131,313 | 182,555 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 52,690 | 73,878 | 107,164 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,309 | 49,044 | 68,272 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,363 | 28,470 | 43,730 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 116,807 | 160,457 | 154,724 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 150.28 | 150.28 | 150.28 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 3,023,736 | - | - |
| Announcement Date | 6/13/22 A | 6/12/23 A | 6/11/24 A | 6/11/25 A | 6/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.35x | 6.31x | 10.84x | 1.32% | 454B | ||
| 25.11x | 5.03x | 15.87x | 1.51% | 237B | ||
| 85.79x | 8.35x | 22.34x | -.--% | 137B | ||
| -5.01x | 103.52x | 1445.08x | -.--% | 50.32B | ||
| 34.93x | 3.29x | 12.1x | 0.19% | 43.2B | ||
| 26.22x | 10.46x | 17.09x | -.--% | 21.28B | ||
| 33.58x | 2.21x | 20.13x | -.--% | 18.57B | ||
| -207.78x | 3.68x | 12.33x | - | 13.45B | ||
| 36.67x | 3.18x | 8.67x | -.--% | 12.27B | ||
| Average | 5.87x | 16.23x | 173.83x | 0.38% | 109.77B | |
| Weighted average by Cap. | 28.77x | 11.04x | 87.06x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- 0R1Z Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
















