Valuation Oracle Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 22:50:26 26/06/2026 +03			5-day change	1st Jan Change
131.19 ^EUR	-1.98%		-16.61%	-20.36%

05:41pm	AI's picks and shovels: the investment case moves down the value chain
10:44am	AI Memory: Three Threats Looming Over Micron, SK Hynix, and Samsung

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	439,157	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-32.37%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	571,891	604,005	616,997
Change	-	49%	8.73%	36.97%	36.93%	-23.44%	5.62%	2.15%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	24x	17x	11.9x
PBR	-34.7x	268x	34.9x	22x	-	5.36x	3.9x	3.11x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.72x	0.4x	0.3x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.92x	3.37x	2.43x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.41x	4.64x	3.41x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11.6x	8.68x	6.24x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.9x	12.4x	9.12x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.8x	-14.6x	35.7x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.5%	-6.83%	2.8%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.03	2.197	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.33%	1.44%	1.51%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.344	8.966	12.83
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	32%	24.5%	18%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,193	130,160	180,979
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,435	69,575	98,949
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,013	48,750	67,686
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,020	27,868	41,263
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,734	164,848	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	152.46	152.46	152.46
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	6/13/22 A	6/12/23 A	6/11/24 A	6/11/25 A	6/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	18.25x	3.8x	11.88x	2.04%	176B
SERVICENOW, INC.	45x	5.26x	14.47x	-.--%	92.32B
CONSTELLATION SOFTWARE INC.	32.82x	3.11x	11.22x	0.21%	41.27B
STRATEGY INC	2.75x	71.91x	612.35x	-.--%	30B
FAIR ISAAC CORPORATION	30.14x	11.83x	19.27x	-.--%	26.52B
TOAST, INC.	28.99x	1.73x	15.77x	-.--%	14.94B
TRIMBLE, INC.	22.37x	3.21x	10.8x	-	11.71B
SAGE GROUP PLC	17.88x	3.08x	11.32x	2.93%	9.44B
HUBSPOT, INC.	45.47x	1.84x	7.51x	-.--%	8.72B
Average	27.07x	11.75x	79.40x	0.65%	45.64B
Weighted average by Cap.	26.44x	9.40x	56.74x	0.99%