|
Market Closed -
Nasdaq
23:00:00 20/05/2025 +03
|
5-day change | 1st Jan Change | ||
| 9.600 USD | -1.13% |
|
-.--% | - |
| 23/05/25 | OptiNose, Inc.(NasdaqGS:OPTN) dropped from S&P Global BMI Index | CI |
| 23/05/25 | OptiNose, Inc.(NasdaqGS:OPTN) dropped from S&P TMI Index | CI |
Company Valuation: OPTINOSEPAR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 422.7 | 215.6 | 133.2 | 203.2 | 144.9 | 67.17 |
| Change | - | -48.99% | -38.24% | 52.6% | -28.7% | -53.64% |
| Enterprise Value (EV) 1 | 351.6 | 202.9 | 153.4 | 240.1 | 202.9 | 111.6 |
| Change | - | -42.28% | -24.42% | 56.58% | -15.48% | -44.99% |
| P/E | -3.51x | -2x | -1.12x | -2.12x | -4.07x | -3.15x |
| PBR | 6.87x | 32.3x | -6.12x | -3.64x | -1.67x | -1.66x |
| PEG | - | 0.1x | 0x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 12.2x | 4.39x | 1.78x | 2.66x | 2.04x | 0.86x |
| EV / Revenue | 10.2x | 4.13x | 2.05x | 3.15x | 2.86x | 1.43x |
| EV / EBITDA | -3.72x | -2.37x | -2.33x | -4.34x | -9.08x | -6.96x |
| EV / EBIT | -3.68x | -2.33x | -2.31x | -4.3x | -8.92x | -6.84x |
| EV / FCF | -6.46x | -4x | -3.37x | -6.14x | -26.4x | -3.28x |
| FCF Yield | -15.5% | -25% | -29.7% | -16.3% | -3.79% | -30.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -39.42 | -31.01 | -21.71 | -13.07 | -4.749 | -2.121 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 34.63 | 49.12 | 74.65 | 76.28 | 70.99 | 78.23 |
| EBITDA 1 | -94.49 | -85.76 | -65.8 | -55.36 | -22.35 | -16.04 |
| EBIT 1 | -95.6 | -87.22 | -66.45 | -55.9 | -22.75 | -16.32 |
| Net income 1 | -110.1 | -99.78 | -82.3 | -74.83 | -35.48 | -21.54 |
| Net Debt 1 | -71.08 | -12.68 | 20.2 | 36.93 | 58.06 | 44.48 |
| Reference price 2 | 138.300 | 62.100 | 24.300 | 27.750 | 19.350 | 6.680 |
| Nbr of stocks (in thousands) | 3,056 | 3,472 | 5,480 | 7,323 | 7,487 | 10,055 |
| Announcement Date | 3/5/20 A | 3/3/21 A | 3/8/22 A | 3/7/23 A | 3/7/24 A | 3/26/25 A |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 97.22M | |
| 32.78x | 11.92x | 24.16x | 0.6% | 1,028B | |
| 30.03x | 6.68x | 18.7x | 1.99% | 651B | |
| 33.38x | 7.81x | 16.15x | 2.6% | 466B | |
| 19.33x | 4.72x | 11.71x | 2.81% | 346B | |
| 19.72x | 5.16x | 12.79x | 3.11% | 266B | |
| 21.26x | 4.42x | 12.58x | 1.99% | 259B | |
| 24.43x | 6.42x | 11.43x | 2.62% | 208B | |
| 12.52x | 4.56x | 9.46x | 4.01% | 191B | |
| -45.4x | 6.61x | 25.81x | 2.19% | 186B | |
| Average | 16.45x | 6.48x | 15.87x | 2.44% | 360.18B | |
| Weighted average by Cap. | 23.68x | 7.73x | 17.83x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OPTN Stock
- Valuation OPTINOSEPAR
Select your edition
All financial news and data tailored to specific country editions
