Company Valuation: OFG Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,324 1,311 1,764 1,942 1,801 2,141 - -
Change - -0.99% 34.55% 10.13% -7.27% 18.84% - -
Enterprise Value (EV) 1,324 1,311 1,764 1,942 1,801 2,141 2,141 2,141
Change - -0.99% 34.55% 10.13% -7.27% 18.84% 0% 0%
P/E 9.45x 8.01x 9.79x 10x 8.95x 9.56x 9.75x 9.14x
PBR 1.23x 1.26x 1.48x 1.53x 1.28x 1.55x 1.41x 1.3x
PEG - 0.4x 0.9x 1x 1.08x 0.6x -4.98x 1.38x
Capitalization / Revenue 2.47x 2.16x 2.58x 2.74x 2.46x 2.85x 2.8x 2.71x
EV / Revenue 0x 0x 0x 0x 0x 2.85x 2.8x 2.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.87x 5.74x 5.61x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.7 0.88 1 1.2 1.4 1.51 1.58
Rate of return 1.51% 2.54% 2.35% 2.36% 2.93% 2.76% 2.98% 3.11%
EPS 2 2.81 3.44 3.83 4.23 4.58 5.31 5.206 5.552
Distribution rate 14.2% 20.3% 23% 23.6% 26.2% 26.4% 29% 28.5%
Net sales 1 536.6 607.8 682.7 709.6 731.4 750.3 764.8 789.1
EBITDA - - - - - - - -
EBIT 1 214.8 268.2 325.9 336 341.6 364.4 373.2 381.8
Net income 1 144.9 166.2 181.9 198.2 205.1 225.6 213.8 219.1
Net Debt - - - - - - - -
Reference price 2 26.56 27.56 37.48 42.32 40.98 50.75 50.75 50.75
Nbr of stocks (in thousands) 49,847 47,563 47,058 45,898 43,955 42,005 - -
Announcement Date 1/19/22 A 1/26/23 A 1/24/24 A 1/22/25 A 1/22/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.6x - - 2.75% 2.14B
13.48x - - 1.9% 892B
6.25x - - 4.97% 433B
6.8x - - 4.67% 381B
11.54x - - 2.36% 351B
6.36x - - 4.89% 344B
6.78x - - 4.71% 316B
10.55x - - 4.93% 294B
17.59x - - 2.39% 281B
11.26x - - 2.3% 248B
Average 10.02x 3.59% 354.12B
Weighted average by Cap. 10.32x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - OFG Bancorp

Historical PBR trend

Valuation ratios - PBR - OFG Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - OFG Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - OFG Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - OFG Bancorp
  1. Stock Market
  2. Stocks
  3. OFG Stock
  4. Valuation OFG Bancorp