|
End-of-day quote
Thailand S.E.
15/10/2026
|
5-day change | 1st Jan Change | ||
| 29.25 THB | -4.88% |
|
-7.14% | +23.94% |
| 10-17 | Nasdaq Falls to End Four-Week Winning Streak Amid Tech Sell-Off | MT |
| 10-16 | CoreWeave Sharp Sell-Off About Cost of Funding, Not Demand, Analysts Say | MT |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,170,597 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 13.39% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,029,572 | 4,850,012 | 4,583,956 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 11.62% | -3.57% | -5.49% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 21.4x | 13.6x | 10.4x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.3x | 9.51x | 5.77x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.6x | 7.47x | 5.72x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.2x | 7.01x | 5.08x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.4x | 10.6x | 7.87x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 18.7x | 10.6x | 7.6x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 26.4x | 14.8x | 10.1x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.78% | 6.74% | 9.85% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7582 | 1.089 | 1.205 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.35% | 0.51% | 0.56% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.999 | 15.78 | 20.52 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.58% | 6.9% | 5.87% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,653 | 692,206 | 903,185 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 272,980 | 457,613 | 582,188 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,862 | 456,672 | 603,137 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 243,611 | 380,674 | 487,897 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -141,026 | -320,586 | -586,642 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 214.13 | 214.13 | 214.13 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.41x | 12.22x | 18.42x | 0.35% | 5,171B | |
| 22.01x | 10.78x | 14.61x | 1.11% | 1,934B | |
| 35.53x | 15.04x | 22.1x | 0.79% | 1,569B | |
| 5.08x | 3.08x | 3.43x | 0.08% | 994B | |
| 92.31x | 16.71x | 63.34x | -.--% | 863B | |
| 3.59x | 2.17x | 2.63x | 0.28% | 695B | |
| -38.9x | 7.81x | 21.78x | -.--% | 472B | |
| 181.61x | 39.42x | 80.42x | -.--% | 243B | |
| Average | 40.33x | 13.40x | 28.34x | 0.33% | 1,493B | |
| Weighted average by Cap. | 26.97x | 11.72x | 20.76x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA19 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
