|
End-of-day quote
Thailand S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 28.50 THB | 0.00% |
|
-4.20% | +20.76% |
| 07:19pm | Global stocks close out a tough week as bond yields, oil stay high | RE |
| 07:11pm | Wall St rises in broad rebound; yields push markets towards weekly declines | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,252,221 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 15.18% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,082,261 | 4,881,258 | 4,631,386 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 12.79% | -3.95% | -5.12% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 23x | 16.4x | 13.6x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 16.8x | 9.44x | 6.46x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0.2x | 0.4x | 0.7x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13.3x | 9.24x | 7.56x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.9x | 8.58x | 6.67x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.9x | 12.4x | 9.44x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.5x | 13x | 10x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 23.9x | 16.4x | 12.6x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 4.18% | 6.09% | 7.91% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7598 | 1.079 | 1.217 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.35% | 0.5% | 0.56% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.438 | 13.22 | 15.96 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 8.05% | 8.16% | 7.62% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 395,242 | 568,675 | 694,402 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 268,811 | 395,171 | 490,853 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 261,299 | 375,816 | 460,950 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 230,474 | 316,086 | 376,466 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -169,960 | -370,963 | -620,834 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 216.85 | 216.85 | 216.85 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,220,525 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.98x | 12.86x | 18.91x | 0.35% | 5,252B | |
| 22.12x | 10.84x | 14.69x | 1.14% | 1,928B | |
| 40.42x | 16.56x | 24.38x | 0.72% | 1,732B | |
| 13.42x | 8.15x | 9.85x | 0.05% | 1,100B | |
| 4.81x | 3.01x | 3.62x | 0.22% | 885B | |
| 82.09x | 14.84x | 55.77x | -.--% | 766B | |
| -39.94x | 8.04x | 22.37x | -.--% | 484B | |
| 199.5x | 43.54x | 88.76x | -.--% | 268B | |
| 31.25x | 11.34x | 21.03x | 2.16% | 243B | |
| Average | 41.85x | 14.35x | 28.82x | 0.52% | 1,406B | |
| Weighted average by Cap. | 28.20x | 12.52x | 21.04x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA19 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
