Valuation NTG Clarity Networks Inc.

Stocks

Market Closed - Toronto S.E. 22:50:27 17/08/2026 +03			5-day change	1st Jan Change
0.7800 ^CAD	-1.27%		+1.30%	-41.79%

07-17	NTG Clarity Networks Inc. Announces Work Valued At CAD 16.6 Million, Including First Purchase Orders Under Previously Announced March 2026 Framework Agreement	CI
05-29	NTG Clarity Networks Inc., Q1 2026 Earnings Call, May 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	6.481	71.24	63.81	37.92	-
Change	-	999.25%	-10.43%	-40.57%	-
Enterprise Value (EV) ¹	6.481	73.04	61.67	29.19	21.32
Change	-	1,027.01%	-15.57%	-52.68%	-26.95%
P/E	17.5x	8.45x	13.4x	4.88x	5.38x
PBR	-	-	-	-	-
PEG	-	0x	-0.3x	0.1x	-0.57x
Capitalization / Revenue	-	1.27x	0.77x	0.41x	0.38x
EV / Revenue	-	1.3x	0.74x	0.32x	0.21x
EV / EBITDA	-	5.93x	5.17x	2.44x	1.58x
EV / EBIT	-	5.92x	5.76x	2.46x	2.04x
EV / FCF	-	45.5x	-16.1x	3.13x	2.29x
FCF Yield	-	2.2%	-6.22%	31.9%	43.7%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.01	0.2	0.1	0.16	0.145
Distribution rate	-	-	-	-	-
Net sales ¹	-	56.13	83.35	91.58	100.6
EBITDA ¹	-	12.31	11.93	11.94	13.53
EBIT ¹	-	12.34	10.7	11.89	10.46
Net income ¹	1.71	9.812	5.524	7.394	7.194
Net Debt ¹	-	1.799	-2.14	-8.737	-16.6
Reference price ²	0.1750	1.6900	1.3400	0.7800	0.7800
Nbr of stocks (in thousands)	37,034	42,156	47,621	48,004	-
Announcement Date	4/30/24 A	4/15/25 A	4/27/26 A	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NTG CLARITY NETWORKS INC.	4.94x	0.32x	2.44x	-	27.33M
IBM	23.25x	3.75x	13.1x	2.88%	221B
SNOWFLAKE INC.	-115.3x	18.35x	105.96x	-.--%	114B
ACCENTURE PLC	13.11x	1.45x	7.6x	3.65%	108B
TATA CONSULTANCY SERVICES LTD.	15.29x	2.8x	10.56x	5.37%	89.33B
RELX PLC	19.78x	5.21x	12.81x	2.88%	59.78B
INFOSYS LIMITED	15.31x	2.24x	9.49x	5.1%	49.52B
NEC CORPORATION	22.87x	1.75x	11.09x	0.83%	43.08B
FUJITSU LIMITED	21.64x	1.77x	10.98x	1.35%	41.87B
HCL TECHNOLOGIES LIMITED	18.53x	2.38x	11.3x	4.67%	38.48B
Average	3.94x	4.00x	19.53x	2.97%	76.51B
Weighted average by Cap.	-0.89x	5.22x	25.29x	2.89%