Company Valuation: Nexentis Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 13.73 11.24 3.438 5.909 2.829 4.658
Change - -18.12% -69.43% 71.9% -52.13% 64.67%
Enterprise Value (EV) 1 13.78 4.632 -2.157 1.51 0.344 1.579
Change - -66.39% -146.56% 170.02% -77.22% 359.13%
P/E - - - - - -0.34x
PBR - - - - - 0.29x
PEG - - - - - -
Capitalization / Revenue 59.1x 25.7x 8.73x 22.4x 13.5x -
EV / Revenue 59.3x 10.6x -5.47x 5.73x 1.64x -
EV / EBITDA -10.6x -1x 0.37x -0.26x -0.08x -0.3x
EV / EBIT -10.2x -0.98x 0.37x -0.26x -0.08x -0.29x
EV / FCF -33.7x -1.95x 0.71x -1.03x -0.24x -0.6x
FCF Yield -2.97% -51.2% 140% -97.5% -415% -167%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -174.8
Distribution rate - - - - - -
Net sales 1 0.2323 0.4381 0.394 0.2634 0.21 -
EBITDA 1 -1.304 -4.646 -5.765 -5.895 -4.302 -5.295
EBIT 1 -1.349 -4.704 -5.82 -5.916 -4.32 -5.366
Net income 1 -1.593 -4.821 -5.74 -6.522 -5.193 -4.004
Net Debt 1 0.0464 -6.613 -5.594 -4.399 -2.485 -3.079
Reference price 2 73,830.861 34,385.802 6,474.143 2,450.003 303.800 58.800
Nbr of stocks (in thousands) 0.19 0.33 0.53 2.41 9.31 79.2
Announcement Date 3/16/21 A 3/31/22 A 3/27/23 A 4/1/24 A 3/31/25 A 3/31/26 A
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 744K
16.34x1.6x7.1x3.05% 34.15B
8.13x2.32x4.78x1.81% 17.9B
10.59x3.37x5.88x3.76% 17.7B
19.87x3.76x12.98x6.08% 14.42B
8.52x0.83x4.59x6.05% 10.79B
14.84x0.96x4.71x - 8.12B
Average 13.05x 2.14x 6.67x 4.15% 15B
Weighted average by Cap. 13.48x 2.20x 6.86x 3.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nexentis Technologies Inc.

Historical PBR trend

Valuation ratios - PBR - Nexentis Technologies Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nexentis Technologies Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nexentis Technologies Inc.

  1. Stock Market
  2. Stocks
  3. NXTS Stock
  4. Valuation Nexentis Technologies Inc.