|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.690 CNY | +4.69% |
|
+9.07% | -22.99% |
| 04-29 | NET263 Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-16 | NET263 Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: NET263 Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,093 | 6,593 | 6,886 | 6,442 | 7,592 | 8,376 |
| Change | - | -18.53% | 4.44% | -6.44% | 17.85% | 10.33% |
| Enterprise Value (EV) 1 | 7,316 | 5,904 | 5,958 | 5,766 | 6,813 | 7,798 |
| Change | - | -19.3% | 0.91% | -3.22% | 18.17% | 14.46% |
| P/E | 22.8x | 241x | 249x | -24.4x | 110x | -29x |
| PBR | 3.42x | 2.99x | 3.05x | 3.55x | 4x | 5.28x |
| PEG | - | -2.6x | - | 0x | -1x | 0x |
| Capitalization / Revenue | 8.34x | 7.4x | 7.69x | 7.24x | 8.75x | 10.5x |
| EV / Revenue | 7.54x | 6.62x | 6.65x | 6.48x | 7.85x | 9.78x |
| EV / EBITDA | 40.2x | 58.9x | 88.6x | 76.7x | 69.9x | 140x |
| EV / EBIT | 50.5x | 86.7x | 145x | 117x | 89.5x | 215x |
| EV / FCF | 372x | 240x | -474x | 35.9x | 317x | -29.2x |
| FCF Yield | 0.27% | 0.42% | -0.21% | 2.79% | 0.32% | -3.43% |
| Dividend per Share 2 | 0.15 | - | 0.16 | - | 0.01 | - |
| Rate of return | 2.53% | - | 3.22% | - | 0.18% | - |
| EPS 2 | 0.26 | 0.02 | 0.02 | -0.19 | 0.05 | -0.21 |
| Distribution rate | 57.7% | - | 800% | - | 20% | - |
| Net sales 1 | 970 | 891.4 | 895.4 | 889.9 | 867.7 | 797.2 |
| EBITDA 1 | 181.9 | 100.2 | 67.27 | 75.13 | 97.5 | 55.6 |
| EBIT 1 | 144.8 | 68.1 | 41.15 | 49.28 | 76.13 | 36.24 |
| Net income 1 | 348.3 | 33.39 | 32.03 | -255.4 | 68.54 | -284.4 |
| Net Debt 1 | -777 | -689.5 | -928.3 | -676.4 | -778.6 | -577.6 |
| Reference price 2 | 5.940 | 4.820 | 4.970 | 4.640 | 5.520 | 6.090 |
| Nbr of stocks (in thousands) | 1,362,471 | 1,367,890 | 1,385,512 | 1,388,412 | 1,375,372 | 1,375,372 |
| Announcement Date | 4/28/21 A | 3/30/22 A | 3/30/23 A | 3/29/24 A | 3/30/25 A | 4/16/26 A |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 955M | |
| 11.71x | 1.38x | 4.41x | 6.75% | 235B | |
| 10.33x | 2.49x | 6.58x | 6.03% | 194B | |
| 13.06x | 2.12x | 5.52x | 4.21% | 148B | |
| 12.24x | 0.87x | 3.24x | 6.5% | 80.79B | |
| 12.17x | 1.76x | 7.53x | 3.54% | 77.9B | |
| 12.71x | 1.99x | 5.03x | 2.5% | 76.41B | |
| 23.9x | 5.38x | 19.65x | 4.48% | 56.47B | |
| 14.67x | 2.67x | 8.35x | 5.1% | 57.32B | |
| 14.48x | 1.8x | 5.53x | 4.76% | 50.66B | |
| Average | 13.92x | 2.27x | 7.32x | 4.87% | 97.74B | |
| Weighted average by Cap. | 12.82x | 2.08x | 6.38x | 5.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002467 Stock
- Valuation NET263 Ltd.
Select your edition
All financial news and data tailored to specific country editions
