Valuation NCR Atleos Corporation

Stocks

Market Closed - NYSE 23:00:02 16/10/2026 +03			5-day change	1st Jan Change
45.94 ^USD	-0.26%		+0.33%	+20.55%

09-17	NCR Atleos Payment-Switching Platform Selected by Bank Pekao	MT
09-17	Bank Pekao S.A. Selects NCR Atleos Corporation Authentic Payment Switching Platform To Modernize Card Payment Processing Infrastructure	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,715	2,459	2,816	3,395	-	-
Change	-	43.38%	14.55%	20.53%	-	-
Enterprise Value (EV) ¹	1,715	4,976	5,118	5,457	5,013	4,561
Change	-	190.15%	2.87%	6.62%	-8.14%	-9.02%
P/E	-	27.6x	17.8x	-	9.3x	-
PBR	-	9.48x	6.97x	-	-	-
PEG	-	-	0.2x	-	-	-
Capitalization / Revenue	0.41x	0.57x	0.65x	0.76x	0.73x	0.69x
EV / Revenue	0.41x	1.15x	1.18x	1.22x	1.08x	0.93x
EV / EBITDA	2.34x	6.37x	6.17x	6.01x	5.25x	4.43x
EV / EBIT	-	8.04x	7.73x	7.76x	6.59x	5.38x
EV / FCF	8.75x	19.4x	15.7x	29x	11.1x	-
FCF Yield	11.4%	5.17%	6.37%	3.45%	9.04%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	1.23	2.14	-	4.94	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	4,191	4,317	4,354	4,467	4,652	4,900
EBITDA ¹	732	781	830	907.5	955.2	1,028
EBIT ¹	-	619	662	703.2	760.9	848.5
Net income ¹	-130	91	162	286	382	-
Net Debt ¹	-	2,517	2,302	2,062	1,618	1,166
Reference price ²	24.29	33.92	38.11	45.94	45.94	45.94
Nbr of stocks (in thousands)	70,600	72,488	73,904	73,897	-	-
Announcement Date	2/14/24 A	3/3/25 A	2/26/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NCR ATLEOS CORPORATION	-	1.22x	6.01x	-	3.39B
ROBINHOOD MARKETS, INC.	45.92x	15.74x	29.22x	-.--%	88.89B
INTUIT INC.	15.99x	3.38x	7.51x	1.67%	86.89B
ADYEN N.V.	24.59x	7.12x	13.7x	-.--%	33.64B
AFFIRM HOLDINGS, INC.	36.95x	3.97x	12.77x	-.--%	24.97B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	35.56x	17.92x	29.4x	2.4%	22.76B
CIRCLE INTERNET GROUP, INC.	75.11x	6.08x	25.96x	-.--%	20.98B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.37x	2.76x	6.56x	4.81%	18.57B
KASPI BANK	7.3x	-	-	8.54%	17.71B
FUTU HOLDINGS LIMITED	11.34x	-1.06x	-1.87x	-.--%	14.79B
Average	28.68x	6.35x	14.36x	1.94%	33.26B
Weighted average by Cap.	30.39x	8.28x	17.02x	1.34%