|
End-of-day quote
Egyptian Exchange
05/11/2026
|
5-day change | 1st Jan Change | ||
| 4.690 USD | 0.00% |
|
0.00% | - |
Company Valuation: National Drilling Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 23.45 | 23.45 | 23.45 | 23.45 | 23.45 | 23.45 |
| Change | - | 0% | 0% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 35.02 | 43.76 | 43.79 | 39.9 | 40.05 | 32.11 |
| Change | - | 24.97% | 0.07% | -8.89% | 0.38% | -19.84% |
| P/E | 134x | -11.2x | 4.84x | 2.01x | 3.89x | 2.36x |
| PBR | 0.89x | 0.97x | 0.81x | 0.58x | 0.5x | 0.41x |
| PEG | - | 0x | -0x | 0x | -0.1x | 0x |
| Capitalization / Revenue | 3.38x | 5.91x | 1.32x | 0.88x | 1.43x | 0.8x |
| EV / Revenue | 5.05x | 11x | 2.46x | 1.5x | 2.44x | 1.09x |
| EV / EBITDA | -196x | -23.3x | 9.08x | 3.2x | 6.07x | 2.86x |
| EV / EBIT | -59.2x | -21.1x | 10.6x | 3.43x | 6.56x | 3.16x |
| EV / FCF | -48.9x | -5.51x | -19.2x | -279x | -15.9x | 7.41x |
| FCF Yield | -2.05% | -18.2% | -5.22% | -0.36% | -6.3% | 13.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0351 | -0.4186 | 0.9683 | 2.335 | 1.204 | 1.99 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.933 | 3.965 | 17.83 | 26.52 | 16.43 | 29.46 |
| EBITDA 1 | -0.1789 | -1.88 | 4.825 | 12.45 | 6.603 | 11.21 |
| EBIT 1 | -0.5919 | -2.074 | 4.14 | 11.64 | 6.105 | 10.15 |
| Net income 1 | 0.1754 | -2.093 | 4.842 | 11.68 | 6.021 | 9.952 |
| Net Debt 1 | 11.57 | 20.31 | 20.34 | 16.45 | 16.6 | 8.657 |
| Reference price 2 | 4.690 | 4.690 | 4.690 | 4.690 | 4.690 | 4.690 |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Announcement Date | 3/31/21 A | 3/22/22 A | 3/10/24 A | 3/10/24 A | 4/30/25 A | 4/30/26 A |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.45M | |
| 17.3x | 5.42x | 12.29x | 4.74% | 25.08B | |
| 6.59x | 0.84x | 3.39x | 5.1% | 7.29B | |
| -141.35x | 2.8x | 9.25x | 4.9% | 6.53B | |
| 18.45x | 2.54x | 7.26x | -.--% | 5.85B | |
| 23.1x | 2.78x | 12x | -.--% | 5.54B | |
| 21.56x | 3.93x | 8.06x | 2.79% | 5B | |
| 15.21x | 0.52x | 5.02x | 2.96% | 4.69B | |
| 335.59x | 0.9x | 4.66x | 4.03% | 3.76B | |
| -62.69x | 1.25x | 5.55x | 2.89% | 3.52B | |
| Average | 25.97x | 2.33x | 7.50x | 3.04% | 6.73B | |
| Weighted average by Cap. | 15.12x | 3.28x | 8.97x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NDRL Stock
- Valuation National Drilling Company
Select your edition
All financial news and data tailored to specific country editions
