|
Market Closed -
Nasdaq
23:00:00 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 279.92 USD | +4.98% |
|
+1.71% | +28.11% |
| 10-08 | EMCOR Group, Inc. : Wiring the AI Economy |  |
| 10-07 | Jefferies Upgrades MYR Group to Buy From Hold, Price Target is $370 | MT |
Company Valuation: MYR Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,865 | 1,528 | 2,417 | 2,398 | 3,392 | 4,151 | - | - |
| Change | - | -18.05% | 58.12% | -0.75% | 41.41% | 22.4% | - | - |
| Enterprise Value (EV) 1 | 1,786 | 1,513 | 2,421 | 2,465 | 3,296 | 4,202 | 3,904 | 3,554 |
| Change | - | -15.31% | 60.03% | 1.82% | 33.71% | 27.5% | -7.09% | -8.96% |
| P/E | 22.3x | 18.8x | 26.8x | 81.3x | 29x | 22.1x | 18.7x | 14.7x |
| PBR | 3.59x | 2.72x | 3.71x | - | - | - | - | - |
| PEG | - | -23.27x | 2.69x | -1.2x | 0x | 0.4x | 1x | 0.5x |
| Capitalization / Revenue | 0.75x | 0.51x | 0.66x | 0.71x | 0.93x | 0.95x | 0.82x | 0.73x |
| EV / Revenue | 0.72x | 0.5x | 0.66x | 0.73x | 0.9x | 0.96x | 0.77x | 0.62x |
| EV / EBITDA | 10.9x | 8.61x | 12.9x | 20.9x | 14.2x | 12.1x | 9.37x | 7.21x |
| EV / EBIT | 15.1x | 13.2x | 18.8x | 45.6x | 19.8x | 15.7x | 12x | 8.98x |
| EV / FCF | 21x | 16.7x | -176x | 221x | 14.2x | 22.2x | 14.8x | 10.7x |
| FCF Yield | 4.75% | 5.98% | -0.57% | 0.45% | 7.04% | 4.51% | 6.78% | 9.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.95 | 4.91 | 5.4 | 1.83 | 7.53 | 12.05 | 14.28 | 18.18 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,498 | 3,009 | 3,644 | 3,362 | 3,658 | 4,389 | 5,067 | 5,710 |
| EBITDA 1 | 164.2 | 175.8 | 188.2 | 117.8 | 232.7 | 346.7 | 416.6 | 492.7 |
| EBIT 1 | 118.6 | 114.9 | 129.1 | 54.08 | 166.9 | 268.4 | 325.6 | 396 |
| Net income 1 | 85.01 | 83.38 | 90.99 | 30.26 | 118.4 | 188.7 | 225.4 | 282.8 |
| Net Debt 1 | -78.63 | -15.56 | 4.289 | 66.55 | -95.67 | 51 | -247 | -597 |
| Reference price 2 | 110.55 | 92.07 | 144.63 | 148.77 | 218.50 | 266.64 | 266.64 | 266.64 |
| Nbr of stocks (in thousands) | 16,870 | 16,601 | 16,710 | 16,122 | 15,523 | 15,569 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.13x | 0.96x | 12.12x | - | 4.15B | |
| 49.96x | 2.32x | 22.11x | 0.08% | 87.02B | |
| 12.07x | 1.03x | 5.68x | 4.83% | 67.08B | |
| 24.64x | 1.92x | 19.21x | 1.16% | 53.16B | |
| 25.35x | 3.1x | 17.2x | 0.26% | 45.01B | |
| 51.08x | 4.06x | 25.61x | 1.9% | 39.24B | |
| 26.32x | 0.66x | 10.8x | 2.36% | 31.96B | |
| 19.96x | 1.39x | 12.85x | 0.23% | 29.39B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.83x | 0.41x | 6.5x | 2.81% | 27.2B | |
| Average | 25.86x | 1.62x | 13.88x | 2.11% | 41.26B | |
| Weighted average by Cap. | 28.78x | 1.84x | 15.14x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MYRG Stock
- Valuation MYR Group Inc.
Select your edition
All financial news and data tailored to specific country editions
