Valuation Multibase India Limited

Stocks

Delayed Bombay S.E. 09:23:16 13/11/2026 +03			5-day change	1st Jan Change
174.00 ^INR	-0.54%		-0.23%	-18.62%

11-04	Multibase India Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
08-11	Multibase India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,413	2,432	2,189	2,975	3,462	2,037
Change	-	0.78%	-9.99%	35.89%	16.38%	-41.14%
Enterprise Value (EV) ¹	1,502	1,489	1,147	1,869	2,977	1,416
Change	-	-0.85%	-22.99%	63.03%	59.24%	-52.42%
P/E	35.9x	38.4x	22.4x	26.7x	23.6x	19.5x
PBR	2.12x	2.07x	1.74x	2.21x	4.41x	2.29x
PEG	-	-6.84x	0.4x	1.9x	0.8x	-0.7x
Capitalization / Revenue	4.46x	3.89x	3.03x	4.59x	4.89x	3.06x
EV / Revenue	2.77x	2.38x	1.59x	2.89x	4.21x	2.13x
EV / EBITDA	19.5x	20.2x	10.7x	22.1x	19.7x	11.1x
EV / EBIT	22.3x	23.2x	11.9x	25x	21.3x	12.3x
EV / FCF	19.6x	50.7x	16.5x	86.2x	109x	14.1x
FCF Yield	5.09%	1.97%	6.07%	1.16%	0.91%	7.11%
Dividend per Share ²	2	1	2	3	-	-
Rate of return	1.05%	0.52%	1.15%	1.27%	-	-
EPS ²	5.322	5.023	7.756	8.837	11.61	8.263
Distribution rate	37.6%	19.9%	25.8%	33.9%	-	-
Net sales ¹	541.4	624.8	722.2	647.4	707.5	665.7
EBITDA ¹	77.13	73.56	106.7	84.76	150.8	127.2
EBIT ¹	67.2	64.09	96.72	74.64	139.5	115.5
Net income ¹	67.16	63.39	97.89	111.5	146.5	104.3
Net Debt ¹	-911.1	-942.8	-1,042	-1,105	-484.8	-621.2
Reference price ²	191.20	192.70	173.45	235.70	274.30	161.45
Nbr of stocks (in thousands)	12,620	12,620	12,620	12,620	12,620	12,620
Announcement Date	8/28/21 A	9/3/22 A	8/23/23 A	8/14/24 A	9/4/25 A	9/2/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MULTIBASE INDIA LIMITED	-	-	-	-	23.49M
LINDE PLC	32.8x	7.23x	18.63x	1.22%	240B
AIR LIQUIDE	30.94x	4.76x	15.39x	1.92%	136B
THE SHERWIN-WILLIAMS COMPANY	32.09x	3.83x	19.83x	0.9%	84.39B
NAN YA PLASTICS CORPORATION	20.22x	7.2x	31.98x	3.65%	70.44B
AIR PRODUCTS & CHEMICALS, INC.	93.57x	6.85x	15.95x	2.29%	70.41B
SABIC	70.6x	1.33x	8.71x	5.57%	38.83B
WANHUA CHEMICAL GROUP CO., LTD.	10.77x	1.08x	5.82x	2.86%	32.32B
PPG INDUSTRIES, INC.	16.97x	1.94x	11.29x	2.33%	27.03B
ASIAN PAINTS LIMITED	47.2x	5.8x	31.95x	1.22%	25.88B
Average	39.46x	4.45x	17.73x	2.44%	73B
Weighted average by Cap.	38.01x	5.49x	18.30x	2%