Valuation Multibase India Limited

Stocks

Market Closed - Bombay S.E. 13:02:27 29/10/2026 +03			5-day change	1st Jan Change
156.85 ^INR	-1.85%		-2.61%	-26.64%

08-11	Multibase India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-22	Multibase India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,413	2,432	2,189	2,975	3,462	2,037
Change	-	0.78%	-9.99%	35.89%	16.38%	-41.14%
Enterprise Value (EV) ¹	1,502	1,489	1,147	1,869	2,977	1,416
Change	-	-0.85%	-22.99%	63.03%	59.24%	-52.42%
P/E	35.9x	38.4x	22.4x	26.7x	23.6x	19.5x
PBR	2.12x	2.07x	1.74x	2.21x	4.41x	2.29x
PEG	-	-6.84x	0.4x	1.9x	0.8x	-0.7x
Capitalization / Revenue	4.46x	3.89x	3.03x	4.59x	4.89x	3.06x
EV / Revenue	2.77x	2.38x	1.59x	2.89x	4.21x	2.13x
EV / EBITDA	19.5x	20.2x	10.7x	22.1x	19.7x	11.1x
EV / EBIT	22.3x	23.2x	11.9x	25x	21.3x	12.3x
EV / FCF	19.6x	50.7x	16.5x	86.2x	109x	14.1x
FCF Yield	5.09%	1.97%	6.07%	1.16%	0.91%	7.11%
Dividend per Share ²	2	1	2	3	-	-
Rate of return	1.05%	0.52%	1.15%	1.27%	-	-
EPS ²	5.322	5.023	7.756	8.837	11.61	8.263
Distribution rate	37.6%	19.9%	25.8%	33.9%	-	-
Net sales ¹	541.4	624.8	722.2	647.4	707.5	665.7
EBITDA ¹	77.13	73.56	106.7	84.76	150.8	127.2
EBIT ¹	67.2	64.09	96.72	74.64	139.5	115.5
Net income ¹	67.16	63.39	97.89	111.5	146.5	104.3
Net Debt ¹	-911.1	-942.8	-1,042	-1,105	-484.8	-621.2
Reference price ²	191.20	192.70	173.45	235.70	274.30	161.45
Nbr of stocks (in thousands)	12,620	12,620	12,620	12,620	12,620	12,620
Announcement Date	8/28/21 A	9/3/22 A	8/23/23 A	8/14/24 A	9/4/25 A	9/2/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MULTIBASE INDIA LIMITED	-	-	-	-	21.17M
LINDE PLC	31.01x	7.09x	18.12x	1.27%	234B
AIR LIQUIDE	28.22x	4.35x	14.03x	2.1%	124B
THE SHERWIN-WILLIAMS COMPANY	28.82x	3.49x	18.04x	1%	77.04B
NAN YA PLASTICS CORPORATION	20.61x	7.33x	32.57x	3.59%	77.96B
AIR PRODUCTS & CHEMICALS, INC.	91.2x	6.71x	15.62x	2.35%	68.41B
SABIC	88.71x	1.31x	9.18x	5.86%	37.78B
WANHUA CHEMICAL GROUP CO., LTD.	10.94x	1.07x	5.83x	2.82%	33.08B
PPG INDUSTRIES, INC.	16.35x	1.87x	10.93x	2.46%	26.33B
DOW INC.	17.42x	0.87x	6.04x	4.08%	24.8B
Average	37.03x	3.79x	14.48x	2.84%	70.33B
Weighted average by Cap.	36.11x	5.20x	17.00x	2.21%