Valuation Mitsides

Stocks

End-of-day quote CYPRUS S.E. 23/09/2026			5-day change	1st Jan Change
1.180 ^EUR	-.--%		-.--%	+68.57%

09-28	Mitsides Public Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-20	Mitsides Public Company Limited Approves Final Dividend, Payable on 13 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.968	1.722	1.492	2.362	4.838	5.74
Change	-	-12.5%	-13.33%	58.24%	104.86%	18.64%
Enterprise Value (EV) ¹	13.93	14.45	15.93	14.8	14.02	12.84
Change	-	3.72%	10.27%	-7.15%	-5.24%	-8.45%
P/E	-5.87x	-1.6x	2.69x	2.11x	2.59x	3.27x
PBR	0.14x	0.12x	0.1x	0.15x	0.27x	0.3x
PEG	-	-0x	-0x	0x	0x	-0.54x
Capitalization / Revenue	0.08x	0.06x	0.04x	0.06x	0.13x	0.14x
EV / Revenue	0.55x	0.53x	0.44x	0.39x	0.37x	0.32x
EV / EBITDA	11.1x	33.9x	8.21x	4.58x	3.57x	3.61x
EV / EBIT	53x	-26.8x	15.6x	6.52x	4.71x	4.99x
EV / FCF	3.76x	196x	-9.52x	10.3x	3.91x	5.9x
FCF Yield	26.6%	0.51%	-10.5%	9.71%	25.5%	16.9%
Dividend per Share ²	-	-	-	-	-	0.05
Rate of return	-	-	-	-	-	7.14%
EPS ²	-0.0409	-0.1311	0.0677	0.1362	0.2281	0.2143
Distribution rate	-	-	-	-	-	23.3%
Net sales ¹	25.22	27.1	35.94	37.78	37.97	39.61
EBITDA ¹	1.255	0.4269	1.942	3.233	3.926	3.56
EBIT ¹	0.2629	-0.5397	1.024	2.27	2.976	2.571
Net income ¹	-0.3355	-1.075	0.5548	1.117	1.871	1.757
Net Debt ¹	11.96	12.73	14.44	12.43	9.182	7.096
Reference price ²	0.240	0.210	0.182	0.288	0.590	0.700
Nbr of stocks (in thousands)	8,200	8,200	8,200	8,200	8,200	8,200
Announcement Date	4/28/21 A	4/29/22 A	4/25/23 A	4/26/24 A	4/24/25 A	4/27/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSIDES	-	-	-	-	10.85M
NESTLÉ S.A.	19.58x	2.69x	13.45x	4.22%	231B
MONDELEZ INTERNATIONAL, INC.	18.2x	2.37x	14.16x	3.52%	74.65B
DANONE	15.6x	1.63x	9.28x	4.06%	41.65B
ARCHER-DANIELS-MIDLAND COMPANY	15.27x	0.54x	9.77x	2.53%	39.75B
THE HERSHEY COMPANY	19.46x	2.98x	12.14x	3.59%	32.35B
AJINOMOTO CO., INC.	36.43x	3.14x	18.32x	1.02%	32.15B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.38B
KRAFT HEINZ	-7.7x	1.74x	8.69x	7.35%	25.9B
NESTLÉ INDIA LIMITED	60.13x	9.22x	38.25x	1.27%	26B
Average	22.44x	3.29x	15.64x	3.43%	53.13B
Weighted average by Cap.	20.71x	2.86x	14.32x	3.71%