Valuation Microsoft Corporation NEO Exchange

Stocks

End-of-day quote NEO Exchange 21/10/2026			5-day change	1st Jan Change
10.55 ^CAD	-0.09%		+1.15%	+7.54%

01:51pm	Wall Street futures edge lower after AI selloff, telecom slide	RE
01:28pm	Commerzbank Says Treasuries Trade in Narrow Range, US Equity Futures Little Changed as Oil Prices Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,869,762	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	39.65%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,817,921	3,822,416	3,969,049
Change	-	32.27%	33.35%	10.77%	-24.99%	39.63%	0.12%	3.84%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	26.4x	22.1x	17.7x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.79x	5.31x	4.14x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.69x	1.1x	0.7x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.89x	8.26x	6.79x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.75x	8.16x	6.96x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	15.9x	12.9x	10.6x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	20.9x	17.6x	15.1x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	110x	77.4x	40.5x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.91%	1.29%	2.47%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.87	4.264	4.478
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.74%	0.82%	0.86%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.71	23.61	29.42
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.6%	18.1%	15.2%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,383	468,555	570,001
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,849	295,798	372,995
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,397	217,479	262,869
Net income ¹	72,738	72,361	88,136	101,832	133,749	146,991	176,108	216,695
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-51,842	-47,346	99,287
Reference price ²	256.83	340.54	446.95	497.41	373.02	521.08	521.08	521.08
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,426,427	-	-
Announcement Date	7/26/22 A	7/25/23 A	7/30/24 A	7/30/25 A	7/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.44x	9.75x	15.92x	0.74%	3,870B
PALANTIR TECHNOLOGIES INC.	126.43x	55.94x	91.06x	-.--%	471B
ORACLE CORPORATION	18.9x	5.5x	9.58x	1.59%	381B
PALO ALTO NETWORKS, INC.	225.19x	19.61x	57.41x	-.--%	284B
SAP SE	29.88x	6.1x	19.08x	1.25%	278B
CROWDSTRIKE HOLDINGS, INC.	2379.4x	39.78x	130.12x	-.--%	244B
SERVICENOW, INC.	99.58x	9.89x	26.46x	-.--%	162B
FORTINET, INC.	56.07x	15.15x	39.92x	-.--%	128B
ADOBE INC.	14.83x	3.94x	8.25x	-.--%	105B
Average	330.75x	18.41x	44.20x	0.4%	658.2B
Weighted average by Cap.	143.02x	14.71x	29.01x	0.65%