Valuation MFEC

Stocks

End-of-day quote Thailand S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
6.050 ^THB	0.00%		-0.82%	+17.48%

05-13	MFEC Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-24	MFEC Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,119	4,812	3,510	2,936	2,693	2,273
Change	-	127.08%	-27.06%	-16.35%	-8.27%	-15.57%
Enterprise Value (EV) ¹	2,088	5,168	3,939	3,321	2,797	1,891
Change	-	147.52%	-23.78%	-15.71%	-15.76%	-32.39%
P/E	8.73x	18.7x	15x	4.31x	9.89x	9.68x
PBR	1.11x	2.42x	1.73x	1.16x	1.03x	0.88x
PEG	-	3.2x	-1.67x	0x	-0.2x	-0.7x
Capitalization / Revenue	0.45x	0.93x	0.64x	0.43x	0.4x	0.33x
EV / Revenue	0.44x	1x	0.72x	0.49x	0.41x	0.27x
EV / EBITDA	6.03x	15x	14.2x	20.2x	7.45x	4.86x
EV / EBIT	6.72x	16.7x	16x	25.5x	8.49x	5.51x
EV / FCF	10.2x	-34.4x	41x	66.1x	6.52x	2.39x
FCF Yield	9.81%	-2.91%	2.44%	1.51%	15.3%	41.9%
Dividend per Share ²	0.4	0.4	0.4	0.4	0.5	0.5
Rate of return	8.33%	3.67%	5.03%	6.02%	8.2%	9.71%
EPS ²	0.55	0.5821	0.53	1.543	0.6167	0.5318
Distribution rate	72.7%	68.7%	75.5%	25.9%	81.1%	94%
Net sales ¹	4,731	5,185	5,453	6,777	6,812	6,913
EBITDA ¹	346.1	343.9	278	164.7	375.6	389.5
EBIT ¹	310.5	309.5	246.3	130.4	329.6	343.4
Net income ¹	244.6	257	234.9	681.1	272.3	234.8
Net Debt ¹	-30.93	356.5	429.8	385	104.5	-382.1
Reference price ²	4.800	10.900	7.950	6.650	6.100	5.150
Nbr of stocks (in thousands)	441,454	441,454	441,454	441,454	441,454	441,454
Announcement Date	2/23/21 A	2/23/22 A	2/22/23 A	2/28/24 A	2/25/25 A	2/24/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MFEC	-	-	-	-	79.36M
IBM	21.16x	3.48x	12.12x	3.16%	202B
SNOWFLAKE INC.	-93.89x	14.84x	85.94x	-.--%	92.91B
ACCENTURE PLC	10.88x	1.2x	6.29x	4.42%	89.95B
TATA CONSULTANCY SERVICES LTD.	14.62x	2.66x	10.06x	5.62%	84.7B
RELX PLC	20.17x	5.27x	12.97x	2.84%	59.85B
INFOSYS LIMITED	13.61x	1.98x	8.38x	5.73%	43.77B
HCL TECHNOLOGIES LIMITED	17.31x	2.21x	10.6x	5.02%	35.71B
FUJITSU LIMITED	18.74x	1.51x	9.48x	1.58%	34.75B
NEC CORPORATION	19.59x	1.45x	9.18x	1.01%	34.43B
Average	4.69x	3.85x	18.34x	3.26%	67.79B
Weighted average by Cap.	2.23x	4.42x	20.68x	3.25%