Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. Other stock markets 04/08/2026			5-day change	1st Jan Change
2.460 ^THB	+4.24%		-3.91%	-5.38%

02:46am	AMD's AI-powered revenue forecast fails to wow investors	RE
01:04am	Trump advisers tell AI firms they will not safety-test open-weight models	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,497,781	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-9.98%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,513,850	1,556,340	1,576,190
Change	-	-67.92%	203.12%	65.58%	14.82%	-7.74%	2.81%	1.28%
P/E	24.4x	14x	23.8x	24.5x	28.1x	18.5x	17.3x	15x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.89x	3.87x	3.07x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.61x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.89x	4.9x	4.15x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.95x	5.09x	4.37x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.4x	8.6x	7.05x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	17.1x	15x	12.7x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-226x	-71.8x	734x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.44%	-1.39%	0.14%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.37%	0.38%	0.38%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.84	33.95	39.32
Distribution rate	-	-	-	8.38%	8.94%	6.75%	6.51%	5.68%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,314	305,527	360,843
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,044	180,904	223,611
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,566	103,800	123,765
Net income ¹	39,370	23,200	39,098	62,360	60,458	81,924	87,830	102,460
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	16,069	58,560	78,410
Reference price ²	336.35	120.34	353.96	585.51	660.09	587.94	587.94	587.94
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22 A	2/1/23 A	2/1/24 A	1/29/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDDIT, INC.	29.01x	7.93x	17.83x	-.--%	29.77B
MATCH GROUP, INC.	15.28x	3.51x	9.24x	1.95%	9.46B
WEIBO CORPORATION	7.08x	0.71x	2.73x	6.82%	2.01B
NEWBORN TOWN INC.	8.49x	0.76x	4.96x	-.--%	1.5B
NEXTDOOR HOLDINGS, INC.	-32.43x	2.14x	25.42x	-.--%	866M
BUMBLE INC.	2.99x	0.75x	2.28x	-.--%	403M
TECHTARGET, INC.	-3.84x	-	-	-	323M
Average	3.80x	2.63x	10.41x	1.46%	6.33B
Weighted average by Cap.	22.72x	6.23x	14.86x	0.73%