Valuation Mesa Royalty Trust

Stocks

Market Closed - NYSE Other stock markets 23:10:00 07/08/2026 +03			5-day change	1st Jan Change
2.860 ^USD	0.00%		-1.38%	-33.80%

06-19	Mesa Royalty Trust Says There Will Be No Distribution for June	MT
05-18	Mesa Royalty Trust Announces Trust Income Distribution for the Month of May 2026, Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.613	11.46	41.02	24.6	11.01	8.051
Change	-	50.55%	257.89%	-40.03%	-55.23%	-26.9%
Enterprise Value (EV)	7.613	11.22	39.96	24.23	10.96	7.927
Change	-	47.37%	256.17%	-39.36%	-54.79%	-27.65%
P/E	13.5x	15.1x	11.1x	8.61x	23.8x	15.8x
PBR	2.94x	4.59x	15.2x	8.09x	3.52x	2.55x
PEG	-	0.4x	0x	-0.4x	-0.3x	1.5x
Capitalization / Revenue	9.09x	12.6x	9.91x	7.25x	15.1x	11.8x
EV / Revenue	0x	0x	0x	0x	0x	0x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3089	0.4223	1.969	1.488	0.2109	0.2329
Rate of return	7.56%	6.87%	8.95%	11.3%	3.57%	5.39%
EPS ²	0.3036	0.4061	1.976	1.533	0.2484	0.2742
Distribution rate	102%	104%	99.7%	97.1%	84.9%	84.9%
Net sales ¹	0.8379	0.9083	4.139	3.394	0.7314	0.6827
EBITDA	-	-	-	-	-	-
EBIT ¹	0.644	0.7355	3.942	3.207	0.535	0.5109
Net income ¹	0.5658	0.7568	3.682	2.857	0.463	0.5109
Net Debt	-	-0.242	-1.059	-0.3666	-0.0581	-0.124
Reference price ²	4.085	6.150	22.010	13.200	5.910	4.320
Nbr of stocks (in thousands)	1,864	1,864	1,864	1,864	1,864	1,864
Announcement Date	3/31/21 A	3/31/22 A	3/23/23 A	4/1/24 A	3/31/25 A	3/30/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MESA ROYALTY TRUST	-	-	-	-	5.33M
CONOCOPHILLIPS	10.74x	2.2x	4.93x	2.9%	141B
CANADIAN NATURAL RESOURCES LIMITED	11.88x	3.16x	6.16x	3.91%	93.85B
EOG RESOURCES, INC.	8.06x	2.48x	4.32x	3.07%	70.68B
OCCIDENTAL PETROLEUM CORPORATION	6.61x	2.44x	4.1x	1.86%	55.89B
DIAMONDBACK ENERGY, INC.	10.67x	3.49x	4.99x	2.3%	52.66B
CENOVUS ENERGY INC.	8.96x	1.3x	4.21x	2.18%	52.11B
DEVON ENERGY CORPORATION	8.51x	2.34x	4.63x	2.58%	49.42B
WOODSIDE ENERGY GROUP LTD	12.03x	3.29x	4.95x	5.95%	42.8B
ECOPETROL S.A.	6.57x	1.71x	4.11x	4.55%	36.05B
Average	9.34x	2.49x	4.71x	3.26%	59.47B
Weighted average by Cap.	9.71x	2.50x	4.84x	3.16%