Valuation Maxim Global

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 29/10/2026 +03			5-day change	1st Jan Change
0.2500 ^MYR	0.00%		0.00%	-34.21%

08-19	Maxim Global Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-16	Maxim Global Berhad Announces Resignation of Tan Sri Datuk Dr Abdul Samad Bin Haji Alias as Non-Independent Director, Effective June 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	425.9	294.4	238	275.6	220.5	279.3
Change	-	-30.88%	-19.15%	15.81%	-20%	26.67%
Enterprise Value (EV) ¹	346.8	281.6	155.8	177.8	397.6	531.2
Change	-	-18.82%	-44.69%	14.17%	123.58%	33.62%
P/E	-3.53x	10.5x	7.17x	47.2x	8.2x	8.35x
PBR	0.99x	0.66x	0.51x	0.56x	0.43x	0.51x
PEG	-	-0x	0.4x	-0.6x	0x	0.3x
Capitalization / Revenue	1.09x	0.81x	0.67x	2.36x	0.67x	0.63x
EV / Revenue	0.89x	0.77x	0.44x	1.52x	1.21x	1.2x
EV / EBITDA	4.65x	7.56x	3.13x	47.3x	7.05x	6.27x
EV / EBIT	4.92x	7.7x	3.16x	59.7x	7.15x	6.34x
EV / FCF	-2.58x	-3.78x	7.85x	237x	-1.41x	-19.8x
FCF Yield	-38.8%	-26.5%	12.7%	0.42%	-71.1%	-5.05%
Dividend per Share ²	-	0.02	0.02	0.02	0.01	-
Rate of return	-	4.26%	5.26%	5.33%	3.33%	-
EPS ²	-0.1927	0.0448	0.053	0.007953	0.0366	0.0455
Distribution rate	-	44.6%	37.7%	251%	27.3%	-
Net sales ¹	389.9	363.6	352.6	116.9	329.9	443.8
EBITDA ¹	74.61	37.24	49.84	3.76	56.42	84.74
EBIT ¹	70.55	36.57	49.21	2.98	55.64	83.82
Net income ¹	-82.75	28.14	33.31	5.32	26.89	33.44
Net Debt ¹	-79.07	-12.8	-82.26	-97.82	177.1	251.9
Reference price ²	0.6800	0.4700	0.3800	0.3750	0.3000	0.3800
Nbr of stocks (in thousands)	626,337	626,337	626,337	735,033	735,033	735,033
Announcement Date	4/26/21 A	4/29/22 A	4/20/23 A	4/25/24 A	4/25/25 A	4/29/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MAXIM GLOBAL	-	-	-	-	45.27M
VINGROUP	65.15x	-	-	-	70.02B
SUN HUNG KAI PROPERTIES LIMITED	12.47x	4.37x	11.22x	3.86%	39.48B
MITSUBISHI ESTATE CO., LTD.	18.62x	4.04x	16.26x	1.32%	28.72B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.63B
CHINA RESOURCES LAND LIMITED	7.97x	1.46x	8.19x	4.44%	26.54B
MITSUI FUDOSAN CO., LTD.	14.44x	3.15x	15.07x	2.42%	26.64B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.56B
VINHOMES	8.24x	2.9x	6.79x	-.--%	19.76B
ALPHA DHABI HOLDING	7.44x	0.82x	3x	3%	19.02B
Average	16.69x	2.44x	8.73x	3.48%	27.84B
Weighted average by Cap.	24.63x	2.62x	9.23x	3.62%