Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 11/28/24 A 11/26/25 A
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 51.78M
13.85x1.5x6.85x4.09% 27.1B
8.95x0.99x5.58x4.46% 20.34B
11.78x5.1x8.86x7.3% 10.01B
137.65x0.56x93.32x - 6.91B
16.61x1.36x4.72x2.79% 6.03B
11.02x0.77x4.83x-.--% 5.82B
16.98x0.73x4.4x3.92% 5.46B
-54.09x1.78x7.5x0% 5.13B
Average 20.34x 1.60x 17.01x 3.22% 9.65B
Weighted average by Cap. 18.49x 1.63x 13.26x 3.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.