Valuation Matador Secondary Private Equity AG
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
Market Closed -
Swiss Exchange
18:31:17 18/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.800 CHF | +2.15% |
|
+1.60% | -11.63% |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 53.9 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -12.82% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 53.9 | 53.9 | 53.9 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -12.82% | 0% | 0% |
| P/E | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 10.8x | 8.56x | 7.59x |
| EV / Revenue | 0x | - | -0x | 0x | - | 10.8x | 8.56x | 7.59x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 12.2x | 10.6x | 10.4x |
| EV / EBIT | 0x | - | -0x | 0x | - | 12.2x | 10.6x | 10.4x |
| EV / FCF | 0x | - | -0x | -0x | - | 13.1x | 3.59x | -33.7x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 7.61% | 27.8% | -2.97% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 3.800 | 3.800 | 3.800 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 3/16/22 A | 3/21/23 A | 3/19/24 A | 3/14/25 A | 3/18/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 65.46M | |
| 20.77x | 7.24x | 13.81x | 4.12% | 99.96B | |
| 26.49x | - | - | 0.79% | 88.7B | |
| 21.15x | 5.96x | 16.58x | 4.38% | 27.92B | |
| 11.38x | 4.66x | 9.13x | 5.42% | 21.19B | |
| 16.63x | 1.81x | 6.49x | 4% | 16.77B | |
| 13.15x | 3.83x | 11.52x | 3.5% | 14.29B | |
| 14.77x | 9.46x | - | 9.9% | 13.93B | |
| 32.9x | 19.33x | 26.99x | - | 11.92B | |
| Average | 19.66x | 7.47x | 14.09x | 4.59% | 32.75B | |
| Weighted average by Cap. | 21.46x | 6.97x | 13.70x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Select your edition
All financial news and data tailored to specific country editions
