Valuation Marine Petroleum Trust

Stocks

Market Closed - Nasdaq 23:30:00 25/09/2026 +03			5-day change	1st Jan Change
4.260 ^USD	-2.52%		-9.36%	+2.77%

09-25	Marine Petroleum Trust Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-21	Marine Petroleum Trust Announces Cash Distribution for the Third Quarter of 2026, Payable on September 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	9.78	14.88	10.56	7.9	9.05	9.04
Change	-	52.15%	-29.03%	-25.19%	14.56%	-0.11%
Enterprise Value (EV) ¹	8.878	13.73	9.582	6.935	8.128	8.089
Change	-	54.61%	-30.19%	-27.63%	17.22%	-0.48%
P/E	60.5x	12.4x	7.68x	11.1x	12.4x	13.7x
PBR	10.8x	12.9x	10.8x	8.18x	9.82x	9.51x
PEG	-	0x	0.5x	-0.2x	5.96x	-1.46x
Capitalization / Revenue	25.3x	10.3x	6.4x	7.56x	8.67x	9.17x
EV / Revenue	23x	9.52x	5.81x	6.64x	7.79x	8.21x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	54.9x	11.4x	6.97x	9.72x	11.2x	12.3x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0981	0.4717	0.78	0.3631	0.3888	-
Rate of return	2.01%	6.34%	14.8%	9.19%	8.59%	-
EPS ²	0.0808	0.6021	0.6877	0.3566	0.364	0.3299
Distribution rate	121%	78.3%	113%	102%	107%	-
Net sales ¹	0.3868	1.442	1.649	1.045	1.044	0.9857
EBITDA	-	-	-	-	-	-
EBIT ¹	0.1616	1.204	1.375	0.7132	0.728	0.6598
Net income ¹	0.1616	1.204	1.375	0.7132	0.728	0.6598
Net Debt ¹	-0.902	-1.154	-0.9782	-0.9652	-0.9215	-0.9507
Reference price ²	4.890	7.440	5.280	3.950	4.525	4.520
Nbr of stocks (in thousands)	2,000	2,000	2,000	2,000	2,000	2,000
Announcement Date	9/24/21 A	8/31/22 A	9/26/23 A	9/30/24 A	9/29/25 A	9/25/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MARINE PETROLEUM TRUST	-	-	-	-	8.52M
CONOCOPHILLIPS	12x	2.34x	5.19x	2.67%	153B
CANADIAN NATURAL RESOURCES LIMITED	11.93x	3.17x	6.17x	3.71%	97.94B
EOG RESOURCES, INC.	8.31x	2.51x	4.39x	2.94%	73.62B
CENOVUS ENERGY INC.	9.49x	1.42x	4.6x	1.99%	57.13B
OCCIDENTAL PETROLEUM CORPORATION	7.05x	2.42x	3.82x	1.8%	56.84B
DEVON ENERGY CORPORATION	9.04x	2.46x	4.91x	2.36%	54.1B
DIAMONDBACK ENERGY, INC.	11.28x	3.36x	4.79x	2.34%	52.27B
WOODSIDE ENERGY GROUP LTD	12.08x	3.26x	4.95x	6.15%	42.35B
ECOPETROL S.A.	5.57x	1.63x	3.9x	4.85%	34.14B
Average	9.64x	2.51x	4.75x	3.2%	62.13B
Weighted average by Cap.	10.20x	2.53x	4.92x	3.03%