Company Valuation: Mapfre S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,506 5,534 5,952 7,499 13,158 13,229 - -
Change - 0.5% 7.55% 26.01% 75.46% 0.54% - -
Enterprise Value (EV) 5,506 5,534 5,952 7,499 13,158 13,229 13,229 13,229
Change - 0.5% 7.55% 26.01% 75.46% 0.54% 0% 0%
P/E 7.22x 8.62x 8.83x 7.89x 11.6x 10.5x 10.1x 9.58x
PBR 0.66x 0.77x 0.71x 0.84x 1.39x 1.35x 1.27x 1.19x
PEG - -0.5x 1.85x 0.2x 0.6x 0.9x 2.84x 1.71x
Capitalization / Revenue 0.25x 0.23x 0.22x 0.27x 0.59x 0.46x 0.44x 0.44x
EV / Revenue 0x 0x 0x 0x 0x 0.46x 0.44x 0.44x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.61x 4.52x 4.43x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.1464 0.145 0.15 0.16 0.18 0.2038 0.2132 0.2267
Rate of return 8.11% 8.01% 7.72% 6.54% 4.2% 4.73% 4.95% 5.26%
EPS 2 0.25 0.21 0.22 0.31 0.37 0.4112 0.4259 0.4497
Distribution rate 58.6% 69% 68.2% 51.6% 48.6% 49.6% 50.1% 50.4%
Net sales 1 22,155 24,540 26,917 28,122 22,466 28,451 29,785 30,224
EBITDA - - - - - - - -
EBIT 1 1,391 1,398 1,648 2,361 2,800 2,872 2,926 2,985
Net income 1 765.2 642.1 677.2 968 1,133 1,282 1,315 1,393
Net Debt - - - - - - - -
Reference price 2 1.806 1.810 1.943 2.446 4.282 4.310 4.310 4.310
Nbr of stocks (in thousands) 3,049,485 3,057,260 3,063,119 3,065,976 3,072,923 3,069,321 - -
Announcement Date 2/10/22 A 2/9/23 A 2/14/24 A 2/12/25 A 2/11/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.67x - - 4.64% 15.09B
13.93x - - 4.34% 179B
12.81x3.11x11.11x1.13% 136B
15.72x1.87x - 5.19% 113B
10.14x0.88x - 6.02% 94.5B
22.9x3.89x13.76x1.9% 93.9B
34.7x4.83x14.9x1.04% 68.71B
21.31x4.51x13.2x1.05% 64.38B
9.11x1.44x - 1.79% 37.04B
11.23x0.7x - 3.54% 36.21B
Average 16.25x 2.66x 13.24x 3.06% 83.82B
Weighted average by Cap. 16.45x 2.77x 12.88x 3.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mapfre S.A.

Historical PBR trend

Valuation ratios - PBR - Mapfre S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mapfre S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mapfre S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mapfre S.A.
  1. Stock Market
  2. Stocks
  3. MAP Stock
  4. Valuation Mapfre S.A.