Company Valuation: Mapfre S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,506 5,534 5,952 7,499 13,158 12,787 - -
Change - 0.5% 7.55% 26.01% 75.46% -2.82% - -
Enterprise Value (EV) 5,506 5,534 5,952 7,499 13,158 12,787 12,787 12,787
Change - 0.5% 7.55% 26.01% 75.46% -2.82% 0% 0%
P/E 7.22x 8.62x 8.83x 7.89x 11.6x 10.5x 9.72x 9.2x
PBR 0.66x 0.77x 0.71x 0.84x 1.39x 1.36x 1.28x 1.2x
PEG - -0.5x 1.85x 0.2x 0.6x 1.47x 1.2x 1.62x
Capitalization / Revenue 0.25x 0.23x 0.22x 0.27x 0.59x 0.45x 0.43x 0.42x
EV / Revenue 0x 0x 0x 0x 0x 0.45x 0.43x 0.42x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.45x 4.37x 4.28x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.1464 0.145 0.15 0.16 0.18 0.205 0.2149 0.2291
Rate of return 8.11% 8.01% 7.72% 6.54% 4.2% 4.92% 5.16% 5.5%
EPS 2 0.25 0.21 0.22 0.31 0.37 0.3965 0.4285 0.4528
Distribution rate 58.6% 69% 68.2% 51.6% 48.6% 51.7% 50.2% 50.6%
Net sales 1 22,155 24,540 26,917 28,122 22,466 28,402 29,792 30,244
EBITDA - - - - - - - -
EBIT 1 1,391 1,398 1,648 2,361 2,800 2,872 2,926 2,985
Net income 1 765.2 642.1 677.2 968 1,133 1,181 1,326 1,407
Net Debt - - - - - - - -
Reference price 2 1.806 1.810 1.943 2.446 4.282 4.166 4.166 4.166
Nbr of stocks (in thousands) 3,049,485 3,057,260 3,063,119 3,065,976 3,072,923 3,069,321 - -
Announcement Date 2/10/22 A 2/9/23 A 2/14/24 A 2/12/25 A 2/11/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.54x - - 4.7% 14.83B
14.15x - - 4.28% 181B
12.7x3.11x10.96x1.12% 136B
15.66x1.87x - 5.21% 112B
10.32x0.9x - 5.91% 95.72B
22.16x3.78x13.36x1.96% 90.67B
33.53x4.69x14.47x1.08% 66.39B
21.24x4.5x13.16x1.05% 64.17B
11.3x0.7x - 3.52% 36.14B
9.34x1.4x - 1.84% 35.7B
Average 16.09x 2.62x 12.99x 3.07% 83.35B
Weighted average by Cap. 16.25x 2.73x 12.62x 3.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mapfre S.A.

Historical PBR trend

Valuation ratios - PBR - Mapfre S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mapfre S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mapfre S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mapfre S.A.
  1. Stock Market
  2. Stocks
  3. MAP Stock
  4. Valuation Mapfre S.A.