|
Market Closed -
NYSE
23:00:02 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 45.75 USD | -0.02% |
|
+2.49% | +53.88% |
| 10-28 | ManpowerGroup Announces Appointment of Lidia Fonseca as Director, Effective November 1, 2026 | CI |
| 10-16 | UBS Adjusts ManpowerGroup Price Target to $48 From $56, Maintains Neutral Rating | MT |
Company Valuation: ManpowerGroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,279 | 4,207 | 3,879 | 2,709 | 1,376 | 2,128 | - | - |
| Change | - | -20.31% | -7.8% | -30.16% | -49.19% | 54.58% | - | - |
| Enterprise Value (EV) 1 | 5,550 | 4,554 | 4,300 | 3,153 | 2,183 | 2,975 | 2,887 | 2,712 |
| Change | - | -17.94% | -5.58% | -26.69% | -30.77% | 36.29% | -2.96% | -6.03% |
| P/E | 14.1x | 11.8x | 45.2x | 19.2x | -103x | 15.8x | 11x | 7.51x |
| PBR | 2.14x | 1.8x | 1.78x | 1.27x | 0.67x | 0.99x | 0.95x | 0.87x |
| PEG | - | 4.8x | -0.6x | 0.3x | 1x | -0x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.25x | 0.21x | 0.21x | 0.15x | 0.08x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.27x | 0.23x | 0.23x | 0.18x | 0.12x | 0.16x | 0.15x | 0.13x |
| EV / EBITDA | 8.42x | 6.36x | 7.8x | 6.9x | 5.57x | 6.86x | 5.53x | 4.36x |
| EV / EBIT | 9.48x | 7.21x | 9.3x | 8.51x | 7.14x | 8.32x | 6.72x | 5.09x |
| EV / FCF | 9.56x | 13.1x | 15.9x | 12.2x | -13.5x | 44.8x | 13.5x | 9.5x |
| FCF Yield | 10.5% | 7.63% | 6.28% | 8.19% | -7.4% | 2.23% | 7.42% | 10.5% |
| Dividend per Share 2 | 2.52 | 2.72 | 2.94 | 3.08 | 1.44 | 1.378 | 1.918 | 2.09 |
| Rate of return | 2.59% | 3.27% | 3.7% | 5.34% | 4.84% | 3.01% | 4.19% | 4.57% |
| EPS 2 | 6.91 | 7.08 | 1.76 | 3.01 | -0.29 | 2.893 | 4.163 | 6.096 |
| Distribution rate | 36.5% | 38.4% | 167% | 102% | -497% | 47.6% | 46.1% | 34.3% |
| Net sales 1 | 20,724 | 19,828 | 18,914 | 17,854 | 17,957 | 19,127 | 19,797 | 20,544 |
| EBITDA 1 | 658.8 | 716.3 | 551 | 456.9 | 391.7 | 433.9 | 521.6 | 622.4 |
| EBIT 1 | 585.4 | 631.7 | 462.4 | 370.3 | 305.7 | 357.6 | 429.8 | 532.9 |
| Net income 1 | 382.4 | 373.8 | 88.8 | 145.1 | -13.3 | 137.9 | 203.5 | 290.2 |
| Net Debt 1 | 271 | 347.5 | 421.3 | 443.4 | 806.1 | 846.9 | 759 | 584.9 |
| Reference price 2 | 97.33 | 83.21 | 79.47 | 57.72 | 29.73 | 45.75 | 45.75 | 45.75 |
| Nbr of stocks (in thousands) | 54,240 | 50,557 | 48,809 | 46,936 | 46,297 | 46,506 | - | - |
| Announcement Date | 2/1/22 A | 1/31/23 A | 1/30/24 A | 1/30/25 A | 1/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.82x | 0.16x | 6.86x | 3.01% | 2.13B | |
| 33.64x | 5.97x | 22.82x | 0.14% | 165B | |
| 23.19x | 4.8x | 15.98x | 2.5% | 113B | |
| 19.67x | 6.06x | 12.88x | 4.49% | 38.52B | |
| 20.01x | 0.36x | 9.14x | 4.03% | 7.95B | |
| 10.56x | 3.34x | 7.3x | 1.59% | 7.18B | |
| 20.62x | 3.84x | 12.17x | 1.69% | 4.93B | |
| 12.96x | 0.28x | 7.41x | 4.22% | 4.81B | |
| 31.77x | 0.73x | 15.19x | 5.65% | 4.21B | |
| 13.56x | 0.33x | 5.58x | 4.47% | 4.08B | |
| Average | 20.18x | 2.59x | 11.53x | 3.18% | 35.23B | |
| Weighted average by Cap. | 27.15x | 5.15x | 18.17x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAN Stock
- Valuation ManpowerGroup Inc.
Select your edition
All financial news and data tailored to specific country editions
