|
End-of-day quote
London S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 0.5500 GBP | 0.00% |
|
+11.11% | +61.76% |
| 10-12 | Made Tech Group Plc, 2026 Earnings Call, Sep 29, 2026 | |
| 09-29 | EARNINGS: GENinCode loss narrows; Billington sales and profit jump | AN |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 57.28 | 80.39 | - | - |
| Change | - | -49.59% | -9.86% | 89.47% | 26.57% | 40.34% | - | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 42.81 | 63.64 | 59.59 | 56.14 |
| Change | - | -55.21% | -10.61% | 121.26% | 19.17% | 48.65% | -6.38% | -5.78% |
| P/E | -161x | - | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | 3.83x | 3.15x | 2.63x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 0.97x | 1.26x | 1.15x | 1.13x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 0.73x | 0.99x | 0.85x | 0.79x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 7.27x | 9.93x | 7.85x | 6.91x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 9.16x | 11.3x | 8.83x | 8.35x |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 9.57x | 15.2x | 12.3x | 8.97x |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 10.4% | 6.6% | 8.14% | 11.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.88 | 63.98 | 69.81 | 70.89 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.886 | 6.411 | 7.595 | 8.127 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.674 | 5.62 | 6.75 | 6.723 |
| Net income 1 | -0.308 | - | - | 1.397 | 3.424 | 3.6 | 4.5 | - |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | -14.47 | -16.75 | -20.8 | -24.25 |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.3925 | 0.5500 | 0.5500 | 0.5500 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 145,940 | 146,163 | - | - |
| Announcement Date | 9/12/22 A | 9/13/23 A | 9/30/24 A | 9/24/25 A | 9/29/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.99x | 9.93x | - | 108M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -51.67x | 7.56x | 32.45x | 2.14% | 104.93B | |
| Weighted average by Cap. | -41.57x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
