Valuation LVMH Swiss Exchange

Stocks

Delayed Swiss Exchange 18:30:43 31/08/2026 +03			5-day change	1st Jan Change
426.30 ^CHF	+0.39%		-1.21%	-49.25%

08-31	Former French Prime Minister Edouard Balladur, technocrat who feuded with Chirac, dies at 97	RE
08-28	European Stocks Close Higher in Friday Trading as Investors Parse Fed Chair Remarks	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	223,522	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-30.01%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	247,298	243,861	240,342
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-28.72%	-1.39%	-1.44%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	20.1x	17.8x	16.1x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.14x	2.89x	2.68x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.35x	1.4x	1.5x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.76x	2.62x	2.47x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.05x	2.86x	2.66x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.1x	9.28x	8.52x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14x	12.7x	11.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.6x	18.6x	17.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.63%	5.37%	5.74%
Dividend per Share ²	7	12	13	13	13	13.09	14.12	15.16
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.89%	3.11%	3.34%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.54	25.5	28.17
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.1%	55.4%	53.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,963	85,270	90,327
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,437	26,270	28,213
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,646	19,126	20,664
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,247	12,648	13,970
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	453.30	453.30	453.30
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/28/25 A	1/27/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	20.11x	3.05x	10.12x	2.89%	260B
RALPH LAUREN CORPORATION	18.76x	2.47x	12.52x	1.11%	20.67B
MONCLER S.P.A.	19.73x	3.78x	9.32x	2.93%	14.88B
LULULEMON ATHLETICA INC.	10.95x	1.06x	5.11x	-.--%	13.66B
GILDAN ACTIVEWEAR INC.	19.15x	2.17x	8.53x	1.95%	9.66B
LEVI STRAUSS & CO.	13.48x	1.37x	8.94x	2.88%	7.99B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10x	1.3x	5.67x	7.81%	6.34B
V.F. CORPORATION	12.38x	0.84x	8.03x	2.7%	5.28B
Average	15.57x	2.01x	8.53x	2.78%	42.26B
Weighted average by Cap.	19.15x	2.84x	9.84x	2.73%