Valuation Liberty Kenya Holdings Plc

Stocks

End-of-day quote Nairobi S.E. 25/09/2026			5-day change	1st Jan Change
9.200 ^KES	-1.29%		-1.71%	-8.91%

08-17	Liberty Kenya Holdings Plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-13	Liberty Kenya Holdings Plc Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,125	3,750	3,000	1,977	3,579	5,411
Change	-	-9.09%	-20%	-34.11%	81.03%	51.2%
Enterprise Value (EV) ¹	-1,511	-4,027	-5,308	-10,780	-5,469	-2,807
Change	-	-166.51%	-31.82%	-103.08%	49.27%	48.67%
P/E	6.26x	46.8x	8.99x	3.02x	2.58x	11.9x
PBR	0.49x	0.44x	0.34x	0.22x	0.35x	0.54x
PEG	-	-0.5x	0x	0x	0x	-0.2x
Capitalization / Revenue	0.42x	0.34x	0.29x	0.13x	0.27x	0.39x
EV / Revenue	-0.15x	-0.37x	-0.51x	-0.71x	-0.41x	-0.2x
EV / EBITDA	-1.29x	-10.4x	-7.12x	-9.72x	-2.53x	-2.09x
EV / EBIT	-1.36x	-12.2x	-7.85x	-9.82x	-2.61x	-2.18x
EV / FCF	-1.33x	-1.62x	-3.04x	-2.34x	-1.63x	-0.57x
FCF Yield	-75.4%	-61.8%	-32.9%	-42.8%	-61.3%	-176%
Dividend per Share ²	-	-	-	0.373	1	0.5
Rate of return	-	-	-	10.1%	15%	4.95%
EPS ²	1.231	0.1496	0.6232	1.224	2.593	0.8512
Distribution rate	-	-	-	30.5%	38.6%	58.7%
Net sales ¹	9,912	10,921	10,467	15,198	13,396	14,052
EBITDA ¹	1,167	386.2	745.7	1,109	2,163	1,342
EBIT ¹	1,110	330.3	676.4	1,097	2,099	1,285
Net income ¹	659.3	80.16	333.9	655.6	1,389	456
Net Debt ¹	-5,636	-7,777	-8,308	-12,757	-9,048	-8,218
Reference price ²	7.700	7.000	5.600	3.690	6.680	10.100
Nbr of stocks (in thousands)	535,707	535,707	535,707	535,707	535,707	535,707
Announcement Date	4/15/21 A	3/24/22 A	6/14/23 A	4/17/24 A	3/24/25 A	3/12/26 A

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIBERTY KENYA HOLDINGS PLC	-	-	-	-	38.03M
ALLIANZ SE	13.73x	-	-	4.45%	181B
CHUBB LIMITED	12.42x	2.94x	10.58x	1.2%	129B
ZURICH INSURANCE GROUP LTD	14.85x	1.8x	-	5.64%	106B
MARSH & MCLENNAN COMPANIES	19.89x	3.47x	12.19x	2.18%	81.66B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.8x	1.33x	-	1.97%	33.65B
HELVETIA BALOISE HOLDING AG	-1187.78x	1.01x	-	3.94%	25.54B
PRINCIPAL FINANCIAL GROUP, INC.	12.81x	-	-	2.88%	24.57B
UNIPOL ASSICURAZIONI S.P.A.	12.2x	-	-	4.4%	22.13B
AGEAS SA/NV	8.87x	-	-	5.44%	17.75B
Average	-120.47x	2.11x	11.39x	3.57%	62.06B
Weighted average by Cap.	-35.49x	2.46x	11.21x	3.49%