Valuation LG Electronics Inc.

Stocks

End-of-day quote Korea S.E. 08/10/2026			5-day change	1st Jan Change
200,500.00 ^KRW	-3.61%		-7.18%	+118.17%

09-24	Good Growth, Expensive Money
09-24	Good economic news does not please everyone

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	33,767,251	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	113.68%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	37,149	36,685	34,716
Change	-	-31.3%	13.65%	-1.01%	-4.49%	76.96%	-1.25%	-5.37%
P/E	24.1x	13x	25.7x	41x	17.2x	17.5x	12.5x	10.3x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.32x	1.19x	1.06x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.3x	0.5x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.35x	0.33x	0.31x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.39x	0.36x	0.32x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.66x	4.29x	3.67x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.19x	7.33x	5.92x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	9.35x	8.9x	8.99x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	10.7%	11.2%	11.1%
Dividend per Share ³	850	700	800	1,000	1,350	1,381	1,614	1,908
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.69%	0.8%	0.95%
EPS ³	5,725	6,640	3,954	2,036	5,330	11,465	16,087	19,465
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12%	10%	9.8%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	96,414	101,219	107,420
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,965	8,547	9,457
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,536	5,002	5,864
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,037	2,938	3,505
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	3,382	2,918	949.2
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	200,500.00	200,500.00	200,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,336	-	-
Announcement Date	1/27/22 A	1/27/23 A	1/8/24 A	1/8/25 A	1/30/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	17.49x	0.39x	4.66x	0.69%	25.17B
SONY GROUP CORPORATION	17.31x	1.6x	7.86x	0.91%	141B
PANASONIC HOLDINGS CORPORATION	21.2x	1.35x	10.19x	1.32%	65.64B
LARGAN PRECISION CO., LTD.	36.41x	11.29x	22.33x	1.35%	27.25B
DIXON TECHNOLOGIES (INDIA) LIMITED	70.27x	1.09x	34.27x	0.09%	8.06B
NEXTVISION STABILIZED SYSTEMS, LTD.	27.82x	13.25x	22.1x	-	5.55B
TCL ELECTRONICS HOLDINGS LIMITED	13.52x	0.24x	6.11x	3.79%	5.49B
ARASHI VISION INC.	58.92x	2.27x	53.08x	0.18%	5.43B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.52x	-	-	4.03%	5.2B
SHENZHEN MTC CO., LTD.	24.95x	-	-	-	5.14B
Average	30.04x	3.93x	20.08x	1.54%	29.44B
Weighted average by Cap.	22.35x	2.57x	11.36x	1.1%