|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.80 USD | -3.47% |
|
+6.67% | +85.33% |
| 03:50pm | As Jio Platforms eyes record IPO, what are India's biggest share offerings? | RE |
| 06-18 | India's largest-ever IPOs ahead of NSE, Reliance Jio offering | RE |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 35,686,162 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 125.83% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 38,642 | 37,138 | 35,942 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 84.08% | -3.89% | -3.22% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 17.5x | 14.1x | 12.1x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.45x | 1.33x | 1.2x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.6x | 0.7x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.38x | 0.36x | 0.34x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.41x | 0.37x | 0.35x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 5.12x | 4.66x | 4.11x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 9.73x | 8.32x | 7.1x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 13.3x | 9.31x | 8.7x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 7.54% | 10.7% | 11.5% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,407 | 1,896 | 2,120 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.67% | 0.9% | 1% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,091 | 14,958 | 17,488 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 11.6% | 12.7% | 12.1% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 94,274 | 99,243 | 104,104 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,547 | 7,963 | 8,745 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 3,973 | 4,463 | 5,059 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,166 | 2,707 | 3,078 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 2,956 | 1,452 | 256.2 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 211,500.00 | 211,500.00 | 211,500.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 180,061 | - | - |
| Announcement Date | 1/27/22 A | 1/27/23 A | 1/8/24 A | 1/8/25 A | 1/30/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.97x | 1.49x | 7.85x | 0.76% | 119B | ||
| 40.63x | 1.39x | 14.92x | 0.93% | 62.44B | ||
| 71.96x | 1.57x | 41.1x | 0.09% | 8.21B | ||
| 29.7x | - | - | - | 7.96B | ||
| 32.37x | - | - | 1.72% | 3.18B | ||
| 24.27x | 1.44x | 11.7x | 2.41% | 2.58B | ||
| 34.33x | - | - | 0.88% | 2.47B | ||
| 7.11x | 0.34x | 7.73x | -.--% | 2.41B | ||
| Average | 32.17x | 1.25x | 16.66x | 0.97% | 26.06B | |
| Weighted average by Cap. | 27.12x | 1.45x | 11.57x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- LGLD Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
















