Valuation Lemonade, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 19:17:15 31/07/2026 +03			5-day change	1st Jan Change
42.22 ^EUR	-0.87%		-20.82%	-29.07%

07-30	Keefe Bruyette & Woods Upgrades Lemonade to Market Perform From Underperform, PT is $48	MT
07-29	Lemonade, Inc., Q2 2026 Earnings Call, Jul 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,595	946.2	1,128	2,619	5,319	3,736	-	-
Change	-	-63.54%	19.2%	132.22%	103.1%	-29.77%	-	-
Enterprise Value (EV) ¹	2,595	946.2	871.3	2,317	5,081	4,010	4,086	4,211
Change	-	-63.54%	-7.92%	165.91%	119.29%	-21.07%	1.89%	3.05%
P/E	-10.7x	-2.98x	-4.74x	-12.9x	-31.8x	-25.8x	-50.9x	94.4x
PBR	2.63x	1.09x	1.6x	4.5x	10.1x	7.7x	7.75x	5.89x
PEG	-	-0.2x	0.2x	0.8x	1.5x	1.6x	1x	-1x
Capitalization / Revenue	20.2x	3.69x	2.62x	4.97x	7.21x	3.08x	2.28x	1.75x
EV / Revenue	20.2x	3.69x	2.03x	4.4x	6.89x	3.3x	2.49x	1.97x
EV / EBITDA	-14.1x	-4.2x	-5.05x	-15.5x	-43x	-82.8x	170x	31.1x
EV / EBIT	-11.3x	-3.3x	-3.79x	-11.4x	-31.6x	-28x	-48.8x	79.5x
EV / FCF	-16.9x	-5.47x	-6.79x	-111x	-196x	-38.9x	74.6x	19.1x
FCF Yield	-5.93%	-18.3%	-14.7%	-0.9%	-0.51%	-2.57%	1.34%	5.25%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.94	-4.59	-3.4	-2.85	-2.24	-1.869	-0.95	0.512
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	128.4	256.7	429.8	526.5	737.9	1,214	1,638	2,138
EBITDA ¹	-184.2	-225.1	-172.6	-149.7	-118.1	-48.41	24.03	135.2
EBIT ¹	-230.1	-286.6	-229.8	-203.9	-160.9	-143.3	-83.8	53
Net income ¹	-241.3	-297.8	-236.9	-202.2	-165.5	-145.5	-80.02	38.02
Net Debt ¹	-	-	-256.6	-302.3	-238.7	274.6	350.6	475.4
Reference price ²	42.11	13.68	16.13	36.68	71.18	48.31	48.31	48.31
Nbr of stocks (in thousands)	61,627	69,164	69,924	71,405	74,731	77,327	-	-
Announcement Date	2/23/22 A	2/22/23 A	2/27/24 A	2/25/25 A	2/19/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	14.82x	1.98x	-	3.03%	94.28B
THE TRAVELERS COMPANIES, INC.	10.98x	-	-	1.29%	78.08B
THE ALLSTATE CORPORATION	9.29x	-	-	1.63%	67.98B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.23x	1.11x	-	3.49%	44.72B
AMERICAN INTERNATIONAL GROUP, INC.	11.14x	-	-	2.49%	41.66B
SOMPO HOLDINGS, INC.	11.91x	0.9x	-	2.39%	39.75B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.56x	-	-	0.92%	33.42B
INTACT FINANCIAL CORPORATION	16.6x	2.09x	-	2.14%	34.6B
ARCH CAPITAL GROUP LTD.	9.6x	2.41x	-	0.2%	34.14B
Average	11.46x	1.70x		1.95%	52.07B
Weighted average by Cap.	11.67x	1.73x		2.06%