Valuation LDC Dental

Stocks

End-of-day quote Thailand S.E. 30/10/2026			5-day change	1st Jan Change
0.2300 ^THB	-.--%		-.--%	-23.33%

08-14	LDC Dental Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	LDC Dental Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	810	834	696	372	300	180
Change	-	2.96%	-16.55%	-46.55%	-19.35%	-40%
Enterprise Value (EV) ¹	966.1	953.1	777.6	546	458.6	343.8
Change	-	-1.34%	-18.41%	-29.79%	-16%	-25.02%
P/E	-46x	-35x	25.9x	21.7x	60.5x	-10x
PBR	3.45x	3.96x	2.93x	1.47x	1.19x	0.78x
PEG	-	-1x	-0x	-0.6x	-0.9x	0x
Capitalization / Revenue	1.92x	2.27x	1.62x	0.9x	0.84x	0.57x
EV / Revenue	2.29x	2.59x	1.81x	1.32x	1.28x	1.09x
EV / EBITDA	55.3x	147x	13.7x	11.1x	15.3x	22x
EV / EBIT	-210x	-78.1x	19.3x	16.1x	31.8x	352x
EV / FCF	-102x	25.7x	13.5x	-10.7x	13.2x	12.4x
FCF Yield	-0.98%	3.89%	7.39%	-9.34%	7.57%	8.03%
Dividend per Share ²	-	-	-	0.011	-	-
Rate of return	-	-	-	1.77%	-	-
EPS ²	-0.0293	-0.0397	0.0448	0.0285	0.00827	-0.0299
Distribution rate	-	-	-	38.6%	-	-
Net sales ¹	422.8	367.4	430.7	413.1	357.9	315.3
EBITDA ¹	17.47	6.481	56.58	49.33	29.96	15.61
EBIT ¹	-4.598	-12.2	40.29	33.85	14.43	0.9757
Net income ¹	-17.6	-23.84	26.88	17.11	4.962	-17.93
Net Debt ¹	156.1	119.1	81.64	174	158.6	163.8
Reference price ²	1.3500	1.3900	1.1600	0.6200	0.5000	0.3000
Nbr of stocks (in thousands)	600,000	600,000	600,000	600,000	600,000	600,000
Announcement Date	2/23/21 A	2/25/22 A	2/23/23 A	2/21/24 A	2/20/25 A	2/24/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LDC DENTAL	-	-	-	-	4.08M
CVS HEALTH CORPORATION	13.15x	0.4x	8.38x	2.95%	115B
HCA HEALTHCARE, INC.	15.63x	1.89x	9.41x	0.66%	98.85B
NATERA, INC.	-288.65x	20.15x	-340.61x	-.--%	59.72B
FRESENIUS SE & CO. KGAA	14.48x	1.57x	9.5x	2.44%	30.06B
LABCORP HOLDINGS INC.	26.78x	2.33x	13.22x	0.8%	29.34B
QUEST DIAGNOSTICS INCORPORATED	24.39x	2.71x	13.74x	1.31%	27.71B
TENET HEALTHCARE CORPORATION	7.48x	1.45x	6.41x	-.--%	21.75B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.62x	5.47x	22.33x	2.28%	20.66B
IHH HEALTHCARE	30.38x	2.86x	12.88x	1.46%	17.09B
Average	-13.97x	4.31x	-27.19x	1.32%	42.06B
Weighted average by Cap.	-26.07x	4.33x	-39.39x	1.45%