Valuation LC Logistics, Inc.

Stocks

Market Closed - Hong Kong S.E. 11:08:08 12/08/2026 +03			5-day change	1st Jan Change
4.500 ^HKD	-2.17%		-11.07%	+1.12%

07-30	LC Logistics, Inc. has Changed its Name to LC Group Holding Limited	CI
06-23	LC Logistics Nets HK$137.5 Million via Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	572,538	572,538	572,538
Announcement Date	4/23/24 A	4/22/25 A	4/28/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	336M
AP MOLLER MAERSK	14.67x	0.62x	3.89x	2.37%	37.09B
COSCO SHIPPING HOLDINGS CO., LTD.	9.18x	0.59x	2.38x	5.1%	33.72B
HAPAG-LLOYD AG	152.75x	1.25x	8.07x	1.66%	24.91B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.24x	4.27x	7.92x	3.99%	19.72B
NIPPON YUSEN KABUSHIKI KAISHA	10.6x	1.44x	11.04x	3.98%	15.6B
HMM CO.,LTD	11.81x	0.94x	4.19x	3.03%	14.46B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.38x	3.68x	10.12x	6.55%	13.92B
MITSUI O.S.K. LINES, LTD.	9.43x	2x	13.88x	3.26%	13.55B
ADNOC LOGISTICS & SERVICES PLC	9.74x	2.7x	7.04x	2.82%	12.72B
Average	26.87x	1.94x	7.62x	3.64%	18.6B
Weighted average by Cap.	30.37x	1.65x	6.64x	3.54%