Company Valuation: Landi Renzo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 93.26 123.8 100.9 95.05 61.06 27.88
Change - 32.69% -18.45% -5.81% -35.75% -54.35%
Enterprise Value (EV) 226.8 123.8 213.3 189.5 158.8 27.88
Change - -45.43% 72.37% -11.14% -16.24% -82.44%
P/E -95.3x -8.66x -2.87x -0.64x -2.26x -
PBR - - 1.55x - - -
PEG - -0x -0x -0x 0x -
Capitalization / Revenue 385,392x 404,020x 332,672x 348,866x 242,967x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.087 -0.635 -1.563 -2.784 -0.5078 -
Distribution rate - - - - - -
Net sales 242 306.3 303.3 272.4 251.3 -
EBITDA 14.61 15.26 7 -1.025 7.717 -
EBIT -2.941 -6.033 -16.62 -53.86 -11.81 -
Net income 1 -0.977 -14.28 -35.17 -65.23 -21.84 -4
Net Debt 133.5 - 112.4 94.5 97.71 -
Reference price 2 8.2900 5.5000 4.4850 1.7900 1.1500 0.6480
Nbr of stocks (in thousands) 11,250 22,500 22,500 53,098 53,098 43,018
Announcement Date 3/15/22 A 3/14/23 A 8/5/24 A 9/10/26 A 10/5/26 A -
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 31.21M
16.42x1.78x9.86x1.85% 62.43B
12.98x0.92x7.11x2.87% 30.33B
12.5x0.59x5.23x3.82% 30.04B
11.63x0.49x3.47x5.28% 25.61B
8.25x0.45x5.81x1.98% 23.32B
16.57x2.81x9.98x3.67% 21B
30.74x1.21x12.85x0.6% 18.48B
20.58x0.86x10.48x3.45% 16.94B
13.18x1.41x7.16x3.83% 16.43B
Average 15.87x 1.17x 8.00x 3.04% 24B
Weighted average by Cap. 15.40x 1.22x 7.99x 2.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Landi Renzo S.p.A.

Historical PBR trend

Valuation ratios - PBR - Landi Renzo S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Landi Renzo S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Landi Renzo S.p.A.

  1. Stock Market
  2. Stocks
  3. LR Stock
  4. Valuation Landi Renzo S.p.A.