Valuation Kinross Gold Corporation NYSE

Stocks

Real-time Estimate Cboe BZX 18:01:57 01/10/2026 +03			5-day change	1st Jan Change
23.84 ^USD	-0.98%		-1.97%	-14.99%

09-24	Kinross Gold Shares Fall After Lowering Production Guidance	MT
09-24	TSX falls to eight-day low as US rate hike prospects hit mining shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,272	5,123	7,456	11,403	34,035	28,661	-	-
Change	-	-29.55%	45.56%	52.94%	198.46%	-15.79%	-	-
Enterprise Value (EV) ¹	8,405	7,297	9,337	12,227	33,031	25,997	23,762	21,204
Change	-	-13.18%	27.94%	30.96%	170.14%	-21.3%	-8.6%	-10.76%
P/E	34.1x	-8.68x	17.9x	12x	14.5x	9.13x	8.45x	7.4x
PBR	-	0.86x	-	-	3.94x	2.64x	2.06x	1.7x
PEG	-	0x	-0x	0x	0x	0.3x	1.05x	0.5x
Capitalization / Revenue	1.95x	1.48x	1.76x	2.21x	4.83x	3.24x	3.15x	2.99x
EV / Revenue	2.25x	2.11x	2.2x	2.37x	4.68x	2.94x	2.61x	2.21x
EV / EBITDA	5.24x	8.09x	5.22x	4.68x	7.74x	4.62x	3.93x	3.24x
EV / EBIT	11.1x	62x	11.7x	8.34x	10.4x	5.48x	4.5x	3.71x
EV / FCF	42.8x	30.6x	16.7x	9.57x	12.9x	9.48x	8.4x	6.53x
FCF Yield	2.34%	3.27%	5.99%	10.5%	7.77%	10.5%	11.9%	15.3%
Dividend per Share ²	0.12	0.12	0.12	0.12	0.13	0.1514	0.164	0.1712
Rate of return	2.07%	2.94%	1.98%	1.29%	0.46%	0.63%	0.68%	0.71%
EPS ²	0.17	-0.47	0.34	0.77	1.95	2.647	2.86	3.266
Distribution rate	70.6%	-25.5%	35.3%	15.6%	6.67%	5.72%	5.73%	5.24%
Net sales ¹	3,729	3,455	4,240	5,149	7,051	8,846	9,094	9,595
EBITDA ¹	1,604	901.7	1,788	2,614	4,266	5,626	6,051	6,540
EBIT ¹	758.2	117.7	801.4	1,466	3,162	4,741	5,284	5,718
Net income ¹	221.2	-605.2	416.3	948.8	2,390	3,136	3,292	3,655
Net Debt ¹	1,134	2,175	1,880	823.9	-1,004	-2,664	-4,899	-7,456
Reference price ²	5.80	4.08	6.07	9.28	28.20	24.16	24.16	24.16
Nbr of stocks (in thousands)	1,253,730	1,256,000	1,227,821	1,229,048	1,207,100	1,186,241	-	-
Announcement Date	2/16/22 A	2/15/23 A	2/14/24 A	2/12/25 A	2/18/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.67x	4.33x	6.77x	0.91%	121B
ZIJIN MINING GROUP COMPANY LIMITED	9.78x	1.76x	5.77x	3.47%	115B
AGNICO EAGLE MINES LIMITED	14.66x	5.69x	7.97x	0.89%	92.8B
BARRICK MINING CORPORATION	11.76x	2.97x	4.56x	2.2%	67.09B
WHEATON PRECIOUS METALS CORP.	27.78x	16.64x	19.45x	0.58%	60.8B
ANGLOGOLD ASHANTI PLC	11.35x	3.75x	5.49x	4.03%	47.96B
FRANCO-NEVADA CORPORATION	29.41x	17.48x	18.88x	0.74%	46.03B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15x	5.04x	7.11x	1.8%	48.36B
GOLD FIELDS LIMITED	7.74x	2.76x	4.02x	5.72%	32.38B
Average	15.46x	6.71x	8.89x	2.26%	70.16B
Weighted average by Cap.	14.65x	5.99x	8.42x	2.02%