Valuation KEYBRGD CAP

Stocks

Market Closed - Australian S.E. 07:10:32 20/08/2024 +03			5-day change	1st Jan Change
0.0470 ^AUD	-27.69%		-.--%	-

03-16	Keybridge Capital Limited Announces Immediate Leave Of Absence Of Non-Executive Director Antony Catalano	CI
03-03	Keybridge Capital says court granted asset freezing orders over Italian property	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2019	2020	2021	2022	2023	2024
Market Cap ¹	10.85	12.72	14.41	15.32	8.939	13.83
Change	-	17.24%	13.29%	6.35%	-41.67%	54.76%
Enterprise Value (EV) ¹	6.213	15.01	5.425	5.889	8.664	6.194
Change	-	141.62%	-63.87%	8.56%	47.12%	-28.51%
P/E	-3.02x	-3.09x	4.67x	-19.3x	-0.98x	1.93x
PBR	0.97x	1.46x	1.08x	1.17x	2.14x	1.21x
PEG	-	-8.95x	-0x	0x	-0x	-0x
Capitalization / Revenue	284x	-19.2x	0.2x	0.03x	0.17x	0.86x
EV / Revenue	162x	-22.7x	0.08x	0.01x	0.16x	0.39x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0229	-0.023	0.015	-0.003731	-0.043	0.0336
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0383	-0.6611	70.85	485.2	54.15	16.04
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	-3.609	-3.848	2.93	-0.7542	-8.946	7.158
Net Debt ¹	-4.635	2.294	-8.985	-9.435	-0.2747	-7.64
Reference price ²	0.0690	0.0710	0.0700	0.0720	0.0420	0.0650
Nbr of stocks (in thousands)	157,225	179,136	205,852	212,838	212,838	212,838
Announcement Date	10/17/19 A	11/2/20 A	10/31/21 A	9/30/22 A	9/28/23 A	10/30/24 A

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYBRGD CAP	-	-	-	-	7.28M
BLACKROCK, INC.	21.28x	6.06x	12.98x	1.96%	181B
UBS GROUP AG	15.31x	3.68x	-	2.32%	167B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.61x	7.69x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	25.26x	13.24x	22.7x	3.86%	83.14B
STATE STREET CORPORATION	14.45x	5.44x	-	1.81%	53.12B
AMERIPRISE FINANCIAL, INC.	12.19x	1.88x	5.76x	1.2%	49.09B
3I GROUP PLC	5.62x	5.77x	4.05x	3.33%	38.59B
NORTHERN TRUST CORPORATION	14.62x	5.31x	16.55x	1.8%	34.08B
Average	15.79x	6.13x	12.41x	2.21%	79.53B
Weighted average by Cap.	17.49x	6.21x	13.58x	2.19%