Valuation KESM Industries

Stocks

Market Closed - BURSA MALAYSIA 11:57:00 06/11/2026 +03			5-day change	1st Jan Change
4.300 ^MYR	-5.29%		-8.12%	+43.33%

09-22	KESM Industries Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended July 31, 2026	CI
09-22	Kesm Industries Berhad Announces Second Interim Tax Exempt Dividend for the Financial Year Ending 31 July 2026, Payable on October 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026
Market Cap ¹	567.8	314.4	318.3	266.3	114	185.8
Change	-	-44.62%	1.23%	-16.35%	-57.19%	63.02%
Enterprise Value (EV) ¹	352	152.5	177.3	92.74	-70.79	4.705
Change	-	-56.69%	16.31%	-47.7%	-176.33%	106.65%
P/E	77.4x	189x	-102x	1,416x	-13.9x	19.7x
PBR	1.56x	0.87x	0.9x	0.75x	0.34x	0.54x
PEG	-	-2.4x	0x	-13x	0x	-0x
Capitalization / Revenue	2.22x	1.25x	1.36x	1.06x	0.52x	0.81x
EV / Revenue	1.38x	0.6x	0.76x	0.37x	-0.33x	0.02x
EV / EBITDA	6.21x	3.11x	5.35x	2.07x	-1.78x	0.1x
EV / EBIT	184x	325x	-52.3x	-909x	23.6x	1.75x
EV / FCF	108x	-3.03x	-16.5x	2.01x	-3.52x	0.27x
FCF Yield	0.92%	-33%	-6.06%	49.7%	-28.4%	370%
Dividend per Share ²	0.09	0.075	0.06	0.075	0.06	0.105
Rate of return	0.68%	1.03%	0.81%	1.21%	2.26%	2.43%
EPS ²	0.1705	0.0387	-0.0728	0.00437	-0.1903	0.2198
Distribution rate	52.8%	194%	-82.5%	1,716%	-31.5%	47.8%
Net sales ¹	255.8	252.3	234.6	250.3	217.7	228.8
EBITDA ¹	56.69	49.07	33.16	44.78	39.71	48.19
EBIT ¹	1.916	0.469	-3.389	-0.102	-2.999	2.696
Net income ¹	7.335	1.666	-3.13	0.188	-8.185	9.453
Net Debt ¹	-215.8	-162	-141	-173.5	-184.8	-181.1
Reference price ²	13.200	7.310	7.400	6.190	2.650	4.320
Nbr of stocks (in thousands)	43,015	43,015	43,015	43,015	43,015	43,015
Announcement Date	10/27/21 A	10/27/22 A	10/27/23 A	10/25/24 A	10/27/25 A	10/26/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KESM INDUSTRIES	-	-	-	-	45.56M
NVIDIA CORPORATION	18.67x	10.61x	15.99x	0.41%	4,507B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	19.33x	9.42x	12.72x	1.27%	1,689B
BROADCOM INC.	31.71x	13.46x	19.77x	0.88%	1,402B
MICRON TECHNOLOGY, INC.	3.97x	2.32x	2.6x	0.09%	781B
AMD (ADVANCED MICRO DEVICES)	72.94x	13.92x	51x	-.--%	736B
SK HYNIX INC.	3.09x	1.88x	2.26x	2.6%	605B
INTEL CORPORATION	-27.35x	5.29x	14.91x	-.--%	299B
TEXAS INSTRUMENTS INCORPORATED	30.63x	11.51x	20.95x	2.08%	253B
Average	19.12x	8.55x	17.52x	0.92%	1,141B
Weighted average by Cap.	21.37x	9.76x	16.74x	0.72%