|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 453,500.00 KRW | +2.02% |
|
-7.26% | +7.85% |
| 05-27 | Glencore says co closes agreement with Gecamines for land access at KCC | RE |
| 05-13 | KCC Wins KRW153.9 Billion Contract for New Office Facilities in Seoul | MT |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412,318 | 1,680,428 | 1,731,907 | 3,092,429 | 3,201,980 | - | - |
| Change | - | - | 3.06% | 78.56% | 3.54% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 8,155 | 7,393 | 7,202 |
| Change | - | - | 281.9% | 7.67% | 18.02% | -9.34% | -2.59% |
| P/E | -52.7x | - | 5.58x | 2.01x | 2.13x | 7.06x | 15x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.36x | 0.41x | 0.36x |
| PEG | - | - | - | 0x | 1.29x | -0.1x | -0.3x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.47x | 0.46x | 0.41x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.2x | 1.05x | 0.92x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 8.97x | 8.09x | 7.16x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 19.5x | 15.4x | 13.8x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 23x | 12.8x | 12.7x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 4.36% | 7.8% | 7.86% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 15,000 | 13,000 | 15,000 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 3.31% | 2.87% | 3.31% |
| EPS 3 | -5,978 | - | 42,230 | 209,201 | 212,644 | 64,209 | 30,144 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 7.05% | 20.2% | 49.8% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,801 | 7,033 | 7,798 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 908.8 | 913.5 | 1,006 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 417.5 | 481.2 | 520.2 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,859 | 567.4 | 259 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,953 | 4,191 | 4,000 |
| Reference price 3 | 315,000.00 | 228,500.00 | 235,500.00 | 420,500.00 | 453,500.00 | 453,500.00 | 453,500.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,061 | - | - |
| Announcement Date | 2/14/22 A | 2/7/24 A | 2/7/25 A | 2/5/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.13x | 1.2x | 8.97x | 3.31% | 2.13B | |
| 11.44x | 0.77x | 5.35x | 4.81% | 20.92B | |
| 14.29x | - | - | 6.24% | 20.19B | |
| -2036.66x | 1.14x | 14.53x | -.--% | 14.24B | |
| 98.39x | 0.87x | 6.01x | 0.83% | 13.05B | |
| 23.88x | 2.23x | 67.87x | 2.21% | 10.87B | |
| 29.19x | 3.53x | 14.05x | 0.77% | 7.89B | |
| 33.35x | 3.59x | 21.86x | 1.29% | 6.53B | |
| 23.14x | 0.82x | 12.21x | 1.9% | 5.86B | |
| 25.12x | 1.7x | 14.37x | 1.69% | 5.47B | |
| Average | -177.57x | 1.76x | 18.36x | 2.3% | 10.72B | |
| Weighted average by Cap. | -244.59x | 1.56x | 17.91x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
