|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 490,500.00 KRW | -0.81% |
|
-5.13% | +16.65% |
| 05-27 | Glencore says co closes agreement with Gecamines for land access at KCC | RE |
| 05-13 | KCC Wins KRW153.9 Billion Contract for New Office Facilities in Seoul | MT |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412,318 | 1,680,428 | 1,731,907 | 3,092,429 | 3,463,222 | - | - |
| Change | - | - | 3.06% | 78.56% | 11.99% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 8,416 | 7,655 | 7,463 |
| Change | - | - | 281.9% | 7.67% | 21.8% | -9.05% | -2.51% |
| P/E | -52.7x | - | 5.58x | 2.01x | 2.31x | 7.64x | 16.3x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.39x | 0.45x | 0.38x |
| PEG | - | - | - | 0x | 1.4x | -0.1x | -0.3x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.51x | 0.49x | 0.44x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.24x | 1.09x | 0.96x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 9.26x | 8.38x | 7.42x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 20.2x | 15.9x | 14.3x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 23.7x | 13.3x | 13.2x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 4.22% | 7.53% | 7.58% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 15,000 | 13,000 | 15,000 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 3.06% | 2.65% | 3.06% |
| EPS 3 | -5,978 | - | 42,230 | 209,201 | 212,644 | 64,209 | 30,144 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 7.05% | 20.2% | 49.8% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,801 | 7,033 | 7,798 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 908.8 | 913.5 | 1,006 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 417.5 | 481.2 | 520.2 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,859 | 567.4 | 259 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,953 | 4,191 | 4,000 |
| Reference price 3 | 315,000.00 | 228,500.00 | 235,500.00 | 420,500.00 | 490,500.00 | 490,500.00 | 490,500.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,061 | - | - |
| Announcement Date | 2/14/22 A | 2/7/24 A | 2/7/25 A | 2/5/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.31x | 1.24x | 9.26x | 3.06% | 2.24B | |
| 11x | 0.75x | 4.99x | 5% | 20.12B | |
| 14.64x | - | - | 6.09% | 20.68B | |
| -2029.87x | 1.14x | 14.49x | -.--% | 14.18B | |
| 116.08x | 0.94x | 6.45x | 0.72% | 14.81B | |
| 23.18x | 2.12x | 54.42x | 3.61% | 10.62B | |
| 32.82x | 4.1x | 15.18x | 0.65% | 9.38B | |
| 39.92x | 4.27x | 26.02x | 1.08% | 7.8B | |
| 29.5x | 2.01x | 16.93x | 1.29% | 6.43B | |
| 22.74x | 0.8x | 11.96x | 1.93% | 5.66B | |
| Average | -173.77x | 1.93x | 17.74x | 2.34% | 11.19B | |
| Weighted average by Cap. | -226.55x | 1.75x | 16.68x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
