|
Market Closed -
Japan Exchange
09:30:00 06/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 4,925.00 JPY | -3.81% |
|
-0.40% | -2.67% |
| 09-21 | JustSystems Corporation(TSE:4686) dropped from FTSE All-World Index | CI |
| 05-14 | JustSystems Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: JustSystems Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 388,556 | 371,857 | 225,747 | 171,414 | 216,434 | 224,141 |
| Change | - | -4.3% | -39.29% | -24.07% | 26.26% | 3.56% |
| Enterprise Value (EV) 1 | 332,549 | 304,706 | 145,610 | 81,560 | 115,865 | 109,240 |
| Change | - | -8.37% | -52.21% | -43.99% | 42.06% | -5.72% |
| P/E | 35.5x | 30.6x | 16.8x | 14.7x | 17.6x | 14.9x |
| PBR | 6.36x | 5.22x | 2.7x | 1.82x | 2.06x | 1.89x |
| PEG | - | 2.8x | 1.7x | -1.1x | 2.96x | 0.7x |
| Capitalization / Revenue | 9.44x | 8.92x | 5.38x | 4.18x | 4.86x | 4.35x |
| EV / Revenue | 8.08x | 7.31x | 3.47x | 1.99x | 2.6x | 2.12x |
| EV / EBITDA | 19.7x | 16x | 6.91x | 4.23x | 5.65x | 4.3x |
| EV / EBIT | 22.1x | 17.8x | 7.65x | 4.79x | 6.42x | 4.86x |
| EV / FCF | 34.6x | 26.4x | 11.1x | 8.49x | 10.6x | 7.54x |
| FCF Yield | 2.89% | 3.79% | 8.99% | 11.8% | 9.45% | 13.3% |
| Dividend per Share 2 | 13 | 16 | 18 | 20 | 22 | 27 |
| Rate of return | 0.21% | 0.28% | 0.51% | 0.75% | 0.65% | 0.77% |
| EPS 2 | 170.6 | 189.4 | 208.7 | 181.2 | 191.9 | 235 |
| Distribution rate | 7.62% | 8.45% | 8.63% | 11% | 11.5% | 11.5% |
| Net sales 1 | 41,174 | 41,676 | 41,950 | 40,985 | 44,551 | 51,515 |
| EBITDA 1 | 16,868 | 19,036 | 21,085 | 19,275 | 20,491 | 25,426 |
| EBIT 1 | 15,069 | 17,166 | 19,035 | 17,043 | 18,035 | 22,492 |
| Net income 1 | 10,957 | 12,165 | 13,401 | 11,636 | 12,327 | 15,092 |
| Net Debt 1 | -56,007 | -67,151 | -80,137 | -89,854 | -100,569 | -114,901 |
| Reference price 2 | 6,050.00 | 5,790.00 | 3,515.00 | 2,669.00 | 3,370.00 | 3,490.00 |
| Nbr of stocks (in thousands) | 64,224 | 64,224 | 64,224 | 64,224 | 64,224 | 64,224 |
| Announcement Date | 6/25/21 A | 6/27/22 A | 6/28/23 A | 6/26/24 A | 6/27/25 A | 6/24/26 A |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2B | |
| 26.62x | 9.92x | 16.06x | 0.74% | 3,940B | |
| 95.82x | 43.76x | 70.53x | -.--% | 386B | |
| 17.4x | 5.28x | 9.17x | 1.77% | 362B | |
| 29.16x | 5.96x | 18.52x | 1.28% | 271B | |
| 203.65x | 17.65x | 51.68x | -.--% | 256B | |
| 1789.01x | 36.18x | 118.37x | -.--% | 223B | |
| 24.07x | 15.46x | 18.42x | -.--% | 130B | |
| 71.34x | 6.52x | 17.07x | -.--% | 106B | |
| 13.12x | 3.49x | 7.29x | -.--% | 93.14B | |
| Average | 252.24x | 16.02x | 36.35x | 0.42% | 576.95B | |
| Weighted average by Cap. | 107.22x | 13.02x | 24.86x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4686 Stock
- Valuation JustSystems Corporation
Select your edition
All financial news and data tailored to specific country editions
