Company Valuation: JSS Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 1,695 2,045
Change - 20.67%
Enterprise Value (EV) 1 3,138 2,986
Change - -4.84%
P/E 8.51x 8.45x
PBR 0.56x 0.64x
PEG - 0.4x
Capitalization / Revenue 0.2x 0.24x
EV / Revenue 0.37x 0.35x
EV / EBITDA 6.42x 4.39x
EV / EBIT 12.4x 6.85x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 17.5 20
Rate of return 4.16% 3.94%
EPS 2 49.46 60.12
Distribution rate 35.4% 33.3%
Net sales 1 8,381 8,541
EBITDA 1 489 680
EBIT 1 254 436
Net income 1 192 242
Net Debt 1 1,443 941
Reference price 2 421.00 508.00
Nbr of stocks (in thousands) 4,026 4,026
Announcement Date 6/26/25 A 6/25/26 A
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.16M
20.14x3.69x12.07x1.66% 11.48B
21.28x2.97x11.05x - 5.96B
83.31x1.07x9.05x - 1.76B
8.8x2.65x8.81x3.38% 507M
17.15x - - 0.84% 384M
8.72x - - 1.55% 200M
Average 26.57x 2.59x 10.25x 1.86% 2.9B
Weighted average by Cap. 25.50x 3.21x 11.41x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6074 Stock
  4. Valuation JSS Corporation