|
Market Closed -
London S.E.
19:35:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 543.00 GBX | +0.18% |
|
+0.74% | +3.43% |
| 10-15 | 4basebio fundraise; Geo Exploration secures grants | AN |
| 10-15 | Journeo, Transport UK Extend Framework Deal for Five Years | MT |
Company Valuation: Journeo plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9.397 | 12.06 | 43.82 | 46.62 | 92.79 | 95.8 | - |
| Change | - | 28.37% | 263.28% | 6.39% | 99.03% | 3.24% | - |
| Enterprise Value (EV) 1 | 9.397 | 14.53 | 35.93 | 32.52 | 80.94 | 80.4 | 75.7 |
| Change | - | 54.65% | 147.27% | -9.49% | 148.86% | -0.67% | -5.85% |
| P/E | 24.1x | 14.1x | 14.8x | 10.8x | 22x | 17.1x | 16.3x |
| PBR | - | - | 3.44x | 2.81x | 3.98x | 3.2x | 2.59x |
| PEG | - | 0x | 0.2x | 0.2x | -2.35x | 0.5x | 3.44x |
| Capitalization / Revenue | 0.6x | 0.57x | 0.95x | 0.94x | 1.69x | 1.33x | 1.2x |
| EV / Revenue | 0.6x | 0.69x | 0.78x | 0.66x | 1.47x | 1.12x | 0.95x |
| EV / EBITDA | - | 7.94x | 7.04x | 5.2x | 10.9x | 9.03x | 7.89x |
| EV / EBIT | - | 13.1x | 9.04x | 6.83x | 15x | 11x | 9.58x |
| EV / FCF | - | - | 81.5x | 5x | 11.7x | 17.9x | 16.1x |
| FCF Yield | - | - | 1.23% | 20% | 8.51% | 5.6% | 6.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0446 | 0.098 | 0.1796 | 0.2629 | 0.2383 | 0.317 | 0.332 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 15.59 | 21.12 | 46.09 | 49.56 | 55.02 | 72 | 80 |
| EBITDA 1 | - | 1.831 | 5.104 | 6.255 | 7.447 | 8.9 | 9.6 |
| EBIT 1 | - | 1.113 | 3.973 | 4.765 | 5.397 | 7.3 | 7.9 |
| Net income 1 | 0.407 | 0.903 | 2.973 | 4.52 | 4.154 | 5.6 | 5.9 |
| Net Debt 1 | - | 2.469 | -7.889 | -14.1 | -11.86 | -15.4 | -20.1 |
| Reference price 2 | 1.075 | 1.380 | 2.660 | 2.830 | 5.250 | 5.420 | 5.420 |
| Nbr of stocks (in thousands) | 8,741 | 8,741 | 16,474 | 16,474 | 17,675 | 17,675 | - |
| Announcement Date | 3/28/22 A | 3/28/23 A | 3/26/24 A | 3/25/25 A | 3/24/26 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.1x | 1.12x | 9.03x | - | 128M | |
| 26.45x | 5.93x | 15.35x | 1.57% | 428B | |
| 48.16x | 17.11x | 34.29x | -.--% | 232B | |
| 14.89x | 0.6x | 10.79x | 3.04% | 135B | |
| 18.83x | 5.84x | 14.11x | 0.65% | 102B | |
| 42.55x | 12.77x | 28.51x | -.--% | 83.29B | |
| 35.61x | 6.89x | 19.97x | 0.98% | 81.44B | |
| 27.68x | 6.41x | 20.84x | 1.47% | 53.94B | |
| 46.01x | 2.13x | 13.47x | 1.8% | 52.83B | |
| 60.25x | 7.79x | 34.48x | -.--% | 49.55B | |
| Average | 33.75x | 6.66x | 20.09x | 1.06% | 121.86B | |
| Weighted average by Cap. | 32.66x | 7.93x | 20.50x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- C21 Stock
- Valuation Journeo plc
Select your edition
All financial news and data tailored to specific country editions
