Company Valuation: Jindal Photo Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 82.58 841.2 2,692 2,801 5,590 6,620
Change - 918.63% 220% 4.04% 99.62% 18.42%
Enterprise Value (EV) 1 579.6 1,402 3,293 3,462 6,108 7,183
Change - 141.94% 134.8% 5.14% 76.43% 17.6%
P/E -2.43x -18.9x 0.42x 1.68x 2.11x 2.93x
PBR 0.34x 3.36x 0.15x 0.14x 0.25x 0.68x
PEG - -0.6x -0x -0x 0x -0.2x
Capitalization / Revenue 42.7x 225x 2,012x 35.6x 27.5x 268x
EV / Revenue 300x 375x 2,461x 44x 30.1x 291x
EV / EBITDA -219x -3,853x -980x 47x 30.7x 347x
EV / EBIT -185x -1,660x -857x 47.3x 30.8x 355x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.31 -4.35 617.8 163 258.9 220.2
Distribution rate - - - - - -
Net sales 1 1.933 3.743 1.338 78.67 203.2 24.68
EBITDA 1 -2.65 -0.364 -3.359 73.63 198.8 20.7
EBIT 1 -3.131 -0.845 -3.84 73.14 198.4 20.22
Net income 1 -33.96 -44.57 6,337 1,672 2,655 2,259
Net Debt 1 497.1 561.2 601 661.4 517.6 562.7
Reference price 2 8.05 82.00 262.40 273.00 544.95 645.35
Nbr of stocks (in thousands) 10,258 10,258 10,258 10,258 10,258 10,258
Announcement Date 9/7/20 A 9/7/21 A 9/7/22 A 9/2/23 A 9/5/24 A 7/9/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 114M
16.53x7.28x - 2% 333B
14.59x10.74x - 1.84% 317B
11.87x - - 1.9% 222B
16.78x6.74x11.27x1.22% 184B
10.7x1.21x - 3.33% 59.74B
11.54x8.53x - 3.58% 28.05B
6.39x - - 4.41% 26.29B
15.18x4.86x - 3.63% 26.15B
17.82x1.6x10.25x0.35% 27.39B
Average 13.49x 5.85x 10.76x 2.47% 122.37B
Weighted average by Cap. 14.60x 7.74x 11.14x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JINDALPHOT Stock
  4. Valuation Jindal Photo Limited