Valuation Itron, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 18:46:21 09/07/2026 +03			5-day change	1st Jan Change
74.67 ^EUR	+2.20%		-0.95%	-9.15%

06-29	Itron, Inc.(NasdaqGS:ITRI) dropped from Russell Small Cap Comp Growth Benchmark	CI
06-29	Itron, Inc.(NasdaqGS:ITRI) dropped from Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,102	2,288	3,435	4,896	4,166	3,727	-	-
Change	-	-26.23%	50.12%	42.52%	-14.92%	-10.54%	-	-
Enterprise Value (EV) ¹	3,390	2,539	3,588	5,087	3,934	4,395	4,077	3,672
Change	-	-25.1%	41.33%	41.78%	-22.67%	11.71%	-7.23%	-9.93%
P/E	-37.4x	-230x	35.8x	21x	14.3x	16.2x	13.8x	10x
PBR	2.77x	1.96x	2.62x	3.54x	2.45x	2.05x	1.74x	1.5x
PEG	-	2.6x	-0x	0x	0.6x	-0.8x	0.8x	0.3x
Capitalization / Revenue	1.57x	1.27x	1.58x	2.01x	1.76x	1.56x	1.47x	1.37x
EV / Revenue	1.71x	1.41x	1.65x	2.08x	1.66x	1.84x	1.61x	1.35x
EV / EBITDA	29.4x	26.7x	15.9x	15.7x	10.5x	11.6x	9.83x	6.41x
EV / EBIT	-42.7x	-341x	27.8x	19.3x	12.6x	14.1x	11.3x	7.03x
EV / FCF	28.2x	534x	36.6x	24.5x	10.3x	14.9x	13.8x	9.59x
FCF Yield	3.54%	0.19%	2.73%	4.08%	9.74%	6.72%	7.27%	10.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.83	-0.22	2.11	5.18	6.5	5.188	6.085	8.38
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,982	1,796	2,174	2,441	2,367	2,387	2,533	2,728
EBITDA ¹	115.2	95.07	225.6	323.6	373.8	379.4	414.7	573
EBIT ¹	-79.3	-7.439	128.9	264.1	313.1	311.3	359.5	522
Net income ¹	-81.26	-9.732	96.92	239.1	301.1	237.6	271.7	396
Net Debt ¹	287.6	250.5	152.8	191.2	-231.6	667.8	349.9	-55
Reference price ²	68.52	50.65	75.51	108.58	92.86	84.05	84.05	84.05
Nbr of stocks (in thousands)	45,272	45,178	45,493	45,090	44,859	44,339	-	-
Announcement Date	2/28/22 A	2/27/23 A	2/26/24 A	2/25/25 A	2/17/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	35.19x	12.08x	22.53x	0.81%	111B
SHENGYI TECHNOLOGY CO.,LTD.	60.45x	8.84x	42.52x	1.24%	51.94B
FLEX LTD.	32.48x	1.53x	17.44x	-.--%	48.86B
TDK CORPORATION	27.45x	2.23x	10.69x	1.21%	38.49B
KYOCERA CORPORATION	34.94x	2.21x	15.8x	1.52%	29.37B
TELEDYNE TECHNOLOGIES INCORPORATED	31.58x	4.78x	19.08x	-.--%	29.63B
HEXAGON AB	8.89x	5.14x	9.91x	2.18%	21.78B
HALMA PLC	30.93x	4.78x	19.17x	0.74%	18.05B
LINGYI ITECH (GUANGDONG) COMPANY	33.97x	1.9x	16.59x	0.46%	16.88B
Average	32.87x	4.83x	19.30x	0.91%	40.71B
Weighted average by Cap.	35.45x	6.56x	21.43x	0.86%