|
End-of-day quote
Taiwan S.E.
23/09/2026
|
5-day change | 1st Jan Change | ||
| 541.00 TWD | -0.37% |
|
+4.24% | +376.65% |
| 09-21 | ITEQ's Subsidiary Acquires Machinery for NT$615 Million | MT |
| 09-07 | ITEQ Refutes False Social Media Claim on Spin-Off Plans | MT |
Company Valuation: ITEQ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,380 | 26,351 | 30,779 | 28,565 | 41,196 | 196,687 | - | - |
| Change | - | -51.54% | 16.8% | -7.19% | 44.22% | 377.45% | - | - |
| Enterprise Value (EV) 1 | 52,088 | 25,429 | 30,090 | 28,293 | 41,710 | 200,986 | 202,496 | 203,066 |
| Change | - | -51.18% | 18.33% | -5.97% | 47.42% | 381.87% | 0.75% | 0.28% |
| P/E | 15.9x | 14.8x | 45.6x | 34.8x | 27.3x | 32.2x | 18.5x | 16.8x |
| PBR | 2.55x | 1.31x | 1.58x | 1.38x | 1.94x | 7.87x | 6.39x | 5.37x |
| PEG | - | -0.3x | -0.7x | 1.6x | 0.3x | 0x | 0.2x | 1.73x |
| Capitalization / Revenue | 1.67x | 0.9x | 1.23x | 0.97x | 1.24x | 3.87x | 2.74x | 2.4x |
| EV / Revenue | 1.6x | 0.87x | 1.2x | 0.96x | 1.26x | 3.95x | 2.82x | 2.48x |
| EV / EBITDA | 10.9x | 8.57x | 14.5x | 10x | 10.5x | 22.3x | 14x | 11.8x |
| EV / EBIT | 13.6x | 13.4x | 30.2x | 20.9x | 17.5x | 24.7x | 14.8x | 13.2x |
| EV / FCF | -29x | 7.75x | 31x | -35.3x | 57.1x | -29.7x | 63.4x | 21.6x |
| FCF Yield | -3.45% | 12.9% | 3.22% | -2.83% | 1.75% | -3.36% | 1.58% | 4.62% |
| Dividend per Share 2 | 5 | 3 | 1.5 | 1.8 | 3 | 8.892 | 16.48 | 15.22 |
| Rate of return | 3.52% | 4.13% | 1.77% | 2.29% | 2.64% | 1.64% | 3.05% | 2.81% |
| EPS 2 | 8.93 | 4.91 | 1.86 | 2.26 | 4.15 | 16.79 | 29.31 | 32.17 |
| Distribution rate | 56% | 61.1% | 80.6% | 79.6% | 72.3% | 53% | 56.2% | 47.3% |
| Net sales 1 | 32,525 | 29,130 | 25,079 | 29,378 | 33,098 | 50,818 | 71,726 | 82,003 |
| EBITDA 1 | 4,767 | 2,966 | 2,074 | 2,824 | 3,969 | 9,020 | 14,462 | 17,160 |
| EBIT 1 | 3,819 | 1,896 | 994.9 | 1,351 | 2,383 | 8,143 | 13,707 | 15,406 |
| Net income 1 | 3,145 | 1,855 | 676.6 | 821.8 | 1,510 | 6,104 | 10,650 | 13,536 |
| Net Debt 1 | -2,292 | -921.6 | -688.6 | -271.8 | 514.2 | 4,299 | 5,809 | 6,379 |
| Reference price 2 | 142.00 | 72.60 | 84.80 | 78.70 | 113.50 | 541.00 | 541.00 | 541.00 |
| Nbr of stocks (in thousands) | 382,957 | 362,957 | 362,957 | 362,957 | 362,957 | 363,562 | - | - |
| Announcement Date | 3/16/22 A | 3/13/23 A | 3/1/24 A | 3/7/25 A | 3/6/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.34x | 3.97x | 22.36x | 1.64% | 6.23B | |
| 75.83x | 12.16x | 61.02x | 1.07% | 261B | |
| 47.62x | 8.63x | 15.46x | -.--% | 95.83B | |
| 41.99x | 8.96x | 31.16x | 1.31% | 54.97B | |
| 50.16x | - | - | 0.19% | 53.9B | |
| 54.63x | 9.71x | 34.94x | 0.88% | 57.99B | |
| 48.92x | 8.43x | 33.94x | 0.8% | 40.67B | |
| 34.62x | 8.34x | 26.61x | 0.54% | 35.94B | |
| 27.78x | 7.3x | 21.95x | 1.37% | 34.57B | |
| 965.47x | 61.49x | 1364.77x | - | 34.69B | |
| Average | 137.93x | 14.33x | 179.13x | 0.87% | 67.58B | |
| Weighted average by Cap. | 104.21x | 13.04x | 115.35x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6213 Stock
- Valuation ITEQ Corporation
Select your edition
All financial news and data tailored to specific country editions
