Company Valuation: IRLAB Therapeutics AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,277 1,987 389 557.6 167.3 310.8 -
Change - -12.75% -80.42% 43.33% -69.99% 85.75% -
Enterprise Value (EV) 1,875 1,734 277.7 494.2 167.3 310.8 310.8
Change - -7.53% -83.98% 77.96% -66.14% 85.75% 0%
P/E 44x -17.5x -2.19x -6.72x - - -
PBR - 6.83x - 17.1x - - -
PEG - 0x -0x 0.1x - - -
Capitalization / Revenue 11x 32.5x 68.5x 5.89x 2.91x 3.07x 2.17x
EV / Revenue 0x 0x 0x 0x 0x 3.07x 2.17x
EV / EBITDA 0x -0x -0x -0x -0x -10.9x 8.05x
EV / EBIT 0x -0x -0x -0x -0x -9.9x 8.98x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1 -2.19 -3.43 -1.6 - - -
Distribution rate - - - - - - -
Net sales 1 207.8 61.14 5.678 94.63 57.46 101.2 143.2
EBITDA 1 56.05 -108.3 -176.4 -70.53 -89.08 -28.4 38.6
EBIT 1 52.58 -113.1 -180.8 -75.11 -93.4 -31.4 34.6
Net income 1 51.78 -113.4 -177.8 -83.13 -110 -36.1 34.6
Net Debt -401.9 -252.8 -111.3 -63.38 - - -
Reference price 2 44.000 38.300 7.500 10.750 1.970 2.090 2.090
Nbr of stocks (in thousands) 51,748 51,868 51,868 51,868 84,938 148,712 -
Announcement Date 2/23/22 A 2/23/23 A 2/7/24 A 2/12/25 A 2/25/26 A - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.64M
41.42x14.04x31.11x0.48% 1,263B
39.99x6.71x18.89x1.95% 658B
36.71x8.6x17.71x2.33% 521B
21.74x5.27x13.12x2.48% 391B
106.24x6.06x25.8x2.28% 369B
23.19x5.95x14.36x2.69% 307B
24.47x4.89x13.59x1.77% 290B
29.55x7.53x13.48x2.16% 252B
-41.18x7.46x46.76x1.93% 212B
Average 31.35x 7.39x 21.65x 2.01% 426.2B
Weighted average by Cap. 37.16x 8.83x 22.81x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IRLAB Therapeutics AB

Historical PBR trend

Valuation ratios - PBR - IRLAB Therapeutics AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IRLAB Therapeutics AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IRLAB Therapeutics AB

  1. Stock Market
  2. Stocks
  3. IRLAB A Stock
  4. Valuation IRLAB Therapeutics AB