Valuation Iren SpA London S.E.

Stocks

Market Closed - London S.E. 18:30:00 18/09/2026 +03			After hours 20:00:07
2.496 ^EUR	+0.65%		2.483	-0.52%

09-09	Oil drives sell-off, Brent back in triple digits	AN
08-10	Markets lack momentum, STM tops the board, utilities slide	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,405	1,884	2,532	2,462	3,280	3,213	-	-
Change	-	-44.69%	34.4%	-2.74%	33.19%	-2.03%	-	-
Enterprise Value (EV) ¹	6,311	5,231	6,463	6,545	7,502	7,540	7,669	7,789
Change	-	-17.12%	23.57%	1.26%	14.62%	0.51%	1.71%	1.56%
P/E	11.1x	8.16x	9.87x	9.6x	11.1x	10.6x	10.1x	9.4x
PBR	1.32x	0.69x	0.78x	0.75x	0.9x	0.94x	0.91x	0.87x
PEG	-	-0.3x	0.9x	-	0.7x	3.76x	2.16x	1.24x
Capitalization / Revenue	0.69x	0.24x	0.39x	0.41x	0.5x	0.46x	0.46x	0.46x
EV / Revenue	1.27x	0.67x	1x	1.08x	1.14x	1.09x	1.1x	1.11x
EV / EBITDA	6.32x	4.96x	5.4x	5.14x	5.54x	5.4x	5.24x	5.15x
EV / EBIT	13.9x	11.3x	13.9x	12.6x	14.2x	13.4x	12.6x	12.2x
EV / FCF	32.8x	28.2x	-34.7x	25.9x	49.2x	66.7x	53x	61.7x
FCF Yield	3.05%	3.55%	-2.88%	3.86%	2.03%	1.5%	1.89%	1.62%
Dividend per Share ²	0.105	-	0.1188	0.1283	0.1386	0.1497	0.1617	0.1697
Rate of return	3.96%	-	6.02%	6.69%	5.42%	5.98%	6.46%	6.78%
EPS ²	0.24	0.18	0.2	0.2	0.23	0.2365	0.2476	0.2664
Distribution rate	43.8%	-	59.4%	64.2%	60.3%	63.3%	65.3%	63.7%
Net sales ¹	4,956	7,863	6,490	6,043	6,574	6,927	6,977	7,029
EBITDA ¹	998	1,055	1,197	1,274	1,353	1,395	1,463	1,514
EBIT ¹	454	464	464.6	519.7	530	562	607.8	640.2
Net income ¹	303.1	226	254.8	268.5	300.5	308.3	320.1	345.6
Net Debt ¹	2,906	3,347	3,932	4,083	4,222	4,327	4,456	4,576
Reference price ²	2.654	1.468	1.973	1.919	2.556	2.504	2.504	2.504
Nbr of stocks (in thousands)	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	-	-
Announcement Date	3/29/22 A	3/23/23 A	3/28/24 A	4/3/25 A	3/23/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	12.97x	5.58x	11.95x	4.3%	76.9B
ENGIE	12.9x	1.45x	7.57x	5.81%	67.71B
SEMPRA	16.33x	6.32x	13.81x	3.2%	53.74B
EON SE	16.21x	1.13x	9.39x	3.32%	53.35B
RWE AG	20.14x	2.72x	9.41x	2.16%	49.46B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.8x	5.01x	9.69x	4.47%	37.57B
ACWA POWER COMPANY	61.81x	19.73x	35.14x	0.25%	36.71B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.86x	4.76x	12.48x	3.76%	35.38B
AMEREN CORPORATION	19.25x	5.56x	12.65x	2.9%	28.76B
Average	21.48x	5.81x	13.56x	3.35%	48.84B
Weighted average by Cap.	19.70x	5.24x	12.74x	3.58%