Valuation International Combustion (India) Limited

Stocks

Market Closed - Bombay S.E. 13:02:31 01/10/2026 +03			5-day change	1st Jan Change
437.30 ^INR	+1.70%		-7.99%	-25.94%

07-30	International Combustion Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	International Combustion Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	371.8	736.7	1,033	4,180	1,846	892.9
Change	-	98.14%	40.28%	304.48%	-55.85%	-51.62%
Enterprise Value (EV) ¹	409.5	709.9	1,029	4,364	2,013	993.2
Change	-	73.35%	45%	323.95%	-53.87%	-50.66%
P/E	-7.2x	17.7x	12.4x	20.9x	12.3x	-37.3x
PBR	0.42x	0.78x	1.02x	3.47x	1.38x	0.68x
PEG	-	-0x	0x	0x	-0.5x	0x
Capitalization / Revenue	0.34x	0.44x	0.46x	1.41x	0.63x	0.3x
EV / Revenue	0.37x	0.42x	0.46x	1.47x	0.69x	0.34x
EV / EBITDA	-29.2x	6.68x	5.94x	11.5x	8.7x	16.3x
EV / EBIT	-7.18x	11.9x	7.83x	13.1x	11.8x	-317x
EV / FCF	3.45x	17.5x	-12.1x	-23.3x	-43.3x	13.5x
FCF Yield	29%	5.72%	-8.26%	-4.29%	-2.31%	7.39%
Dividend per Share ²	-	2	3	5	4	-
Rate of return	-	0.65%	0.69%	0.29%	0.52%	-
EPS ²	-21.61	17.37	34.76	83.48	62.54	-10.01
Distribution rate	-	11.5%	8.63%	5.99%	6.4%	-
Net sales ¹	1,096	1,689	2,226	2,968	2,930	2,934
EBITDA ¹	-14.04	106.3	173.3	380.3	231.3	61.05
EBIT ¹	-57.07	59.87	131.4	333.2	170.8	-3.134
Net income ¹	-51.66	41.52	83.09	199.5	149.5	-23.92
Net Debt ¹	37.72	-26.77	-4.092	183.9	167.2	100.3
Reference price ²	155.55	308.20	432.35	1,748.75	772.15	373.55
Nbr of stocks (in thousands)	2,390	2,390	2,390	2,390	2,390	2,390
Announcement Date	9/6/21 A	8/30/22 A	8/8/23 A	8/13/24 A	8/19/25 A	7/24/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERNATIONAL COMBUSTION (INDIA) LIMITED	-	-	-	-	10.72M
ABB LTD	24.68x	4.43x	20.62x	1.24%	173B
BLOOM ENERGY CORPORATION	134.84x	19.76x	90.85x	-.--%	81.58B
DOOSAN ENERBILITY CO., LTD.	136.19x	3.01x	32.15x	-.--%	38.5B
SCHINDLER HOLDING AG	25.41x	2.12x	13.11x	2.7%	32.9B
KONE OYJ	24.98x	2.17x	14.18x	3.65%	30.12B
OTIS WORLDWIDE CORPORATION	16.06x	2.06x	12.25x	2.67%	24.48B
LS ELECTRIC CO., LTD.	57.1x	4.82x	36.12x	0.54%	22.52B
HYOSUNG HEAVY INDUSTRIES CORPORATION	33.14x	3.65x	21.61x	0.37%	19.06B
BHARAT HEAVY ELECTRICALS LIMITED	43.56x	3.2x	30.12x	0.51%	15.07B
Average	55.11x	5.03x	30.11x	1.3%	43.7B
Weighted average by Cap.	57.35x	6.65x	34.44x	1.16%