|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 276.66 USD | +8.96% |
|
+5.97% | -13.10% |
| 06-11 | InterDigital Keeps Quarterly Dividend at $0.70 per Share, Payable July 22 to Holders of Record July 8 | MT |
| 06-11 | InterDigital Shares Rise on Patent License Deal With Amazon | DJ |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 7,150 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | -12.76% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 6,240 | 6,239 | 7,150 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | -16% | -0.01% | 14.6% |
| P/E Ratio | 40.5x | 16.1x | 14.2x | 16x | 27x | 38.4x | 32.1x | 18.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1x | 1.6x | 0.3x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 10.1x | 9.79x | 6.89x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 8.84x | 8.54x | 6.89x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 15.4x | 14.5x | - |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 20.8x | 17.9x | 10.8x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 15.5x | 22.1x | - |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 6.45% | 4.53% | - |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.88 | 3 | 3.2 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 1.04% | 1.08% | 1.16% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 7.207 | 8.627 | 14.75 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 40% | 34.8% | 21.7% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 706.2 | 730.2 | 1,037 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 406.5 | 431.3 | - |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 299.4 | 348.8 | 660.3 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 226.9 | 287.4 | 500.1 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -910.8 | -911.2 | - |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 276.66 | 276.66 | 276.66 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,845 | - | - |
| Announcement Date | 2/17/22 A | 2/15/23 A | 2/15/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.39x | 8.84x | 15.35x | 1.04% | 7.15B | |
| 37.62x | 7.83x | 20.22x | 1.36% | 480B | |
| 22.83x | 0.91x | 16.47x | 2.11% | 204B | |
| 46.7x | 15.68x | 32.83x | -.--% | 197B | |
| 41.75x | 13.03x | 32.71x | 0.26% | 185B | |
| 47.14x | 3.02x | 19.66x | 1.28% | 76.14B | |
| 30.94x | 5.87x | 17.19x | 1.16% | 68.12B | |
| 180.1x | 23.17x | 68.06x | -.--% | 69.21B | |
| 85.7x | 9.96x | 45.99x | -.--% | 63.02B | |
| 25.17x | 5.43x | 18.8x | 1.73% | 46.01B | |
| Average | 55.63x | 9.37x | 28.73x | 0.89% | 139.53B | |
| Weighted average by Cap. | 46.32x | 9.04x | 26.39x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
