Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,646 910.9 2,825 2,693 4,179 1,778 - -
Change - -44.65% 210.09% -4.68% 55.19% -57.46% - -
Enterprise Value (EV) 1 1,884 860.2 2,694 2,484 3,866 1,591 1,434 1,251
Change - -54.34% 213.24% -7.8% 55.61% -58.84% -9.88% -12.8%
P/E -12.6x -8.98x -38.8x -81.5x -224x -45.7x 97.2x 50.2x
PBR -5.23x 3.59x 8.42x 6.79x 8.13x 5.09x 3.71x 2.65x
PEG - 0.3x 1.1x 1.4x 4.6x -0x -1x 0.5x
Capitalization / Revenue 7.67x 3.35x 8.05x 6.25x 8.29x 3.09x 2.71x 2.36x
EV / Revenue 8.78x 3.16x 7.68x 5.77x 7.67x 2.77x 2.19x 1.66x
EV / EBITDA 179x -221x 179x 56x 41.5x 13.8x 9.82x 6.94x
EV / EBIT 234x -121x 257x 64.2x 51.2x 15.4x 11x 7.56x
EV / FCF -154x 91x 107x 38.4x 31.7x 12.4x 9.55x 7.09x
FCF Yield -0.65% 1.1% 0.94% 2.61% 3.15% 8.04% 10.5% 14.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.23 -1.63 -1.08 -0.45 -0.23 -0.4822 0.2266 0.4384
Distribution rate - - - - - - - -
Net sales 1 214.6 272.1 350.9 430.5 504.1 575 656.3 752.5
EBITDA 1 10.53 -3.9 15.03 44.4 93.24 115 146 180.2
EBIT 1 8.033 -7.123 10.49 38.73 75.56 103.3 130 165.5
Net income 1 -62.35 -99.68 -69.42 -32.02 -18.22 -37.04 3.833 28.91
Net Debt 1 238 -50.78 -130.4 -208.4 -313.1 -186.3 -343.5 -527
Reference price 2 28.00 14.64 41.91 36.67 51.62 22.03 22.03 22.03
Nbr of stocks (in thousands) 58,777 62,222 67,401 73,431 80,955 76,986 - -
Announcement Date 9/8/21 A 9/7/22 A 9/6/23 A 8/13/24 A 8/12/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-47.89x2.77x13.84x-.--% 1.78B
32.4x9.6x17.79x1.04% 542B
20.02x3.94x12.02x1.89% 194B
50.93x6.02x16.57x-.--% 105B
5.5x100.08x1174.31x-.--% 43.18B
34.71x3.29x11.84x0.19% 43.66B
31.27x12.22x19.91x-.--% 27.51B
28.21x1.67x15.27x-.--% 14.53B
22.61x3.24x10.91x - 11.84B
18.48x3.18x11.7x2.84% 9.97B
Average 19.63x 14.60x 130.42x 0.66% 99.22B
Weighted average by Cap. 30.38x 11.58x 66.48x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!