Company Valuation: Insight Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,719 3,493 5,772 4,831 2,524 5,234 - -
Change - -6.09% 65.28% -16.31% -47.76% 107.39% - -
Enterprise Value (EV) 1 3,719 3,967 6,444 5,436 3,527 6,153 5,903 5,638
Change - 6.67% 62.45% -15.65% -35.11% 74.44% -4.07% -4.48%
P/E 17.9x 13.1x 23.5x 23.2x 16.8x 22.2x 16.7x -
PBR 2.6x 2.24x 3.8x 3.28x 1.56x 3.25x 2.57x 2.12x
PEG - 0.5x -16.36x -1.8x -0.7x 0.3x 0.5x -
Capitalization / Revenue 0.39x 0.33x 0.63x 0.56x 0.31x 0.59x 0.57x 0.54x
EV / Revenue 0.39x 0.38x 0.7x 0.62x 0.43x 0.7x 0.64x 0.58x
EV / EBITDA 8.9x 8.05x 12.3x 10x 6.5x 9.7x 9.02x 7.52x
EV / EBIT 10.3x 8.5x 13.1x 10.8x 7x 10.2x 9.54x 7.77x
EV / FCF 33.3x 146x 11.1x 9.49x 12.6x 17.8x 16.9x 15.4x
FCF Yield 3% 0.68% 9% 10.5% 7.92% 5.62% 5.93% 6.47%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.95 7.66 7.55 6.55 4.86 8.05 10.66 -
Distribution rate - - - - - - - -
Net sales 1 9,436 10,431 9,176 8,702 8,247 8,833 9,170 9,742
EBITDA 1 417.9 492.6 525 543.5 542.6 634 654.1 749.8
EBIT 1 362.5 466.6 492.1 502.4 504 601.5 618.7 725.5
Net income 1 219.3 280.6 281.3 249.7 157.3 224.4 292.5 -
Net Debt 1 - 474.3 671.8 604.9 1,003 918.5 668.4 403.8
Reference price 2 106.60 100.27 177.19 152.10 81.47 178.35 178.35 178.35
Nbr of stocks (in thousands) 34,886 34,831 32,577 31,762 30,980 29,349 - -
Announcement Date 2/10/22 A 2/9/23 A 2/15/24 A 2/6/25 A 2/5/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.16x0.7x9.7x - 5.23B
25.03x4.04x14.03x2.7% 237B
23.05x4.84x11.87x0.72% 198B
16.05x1.83x9.4x2.95% 139B
-565.49x40.19x165.11x-.--% 117B
-134.06x18.45x101.45x-.--% 119B
16.28x2.93x11.32x4.94% 95.11B
22.8x5.91x14.51x2.48% 68.03B
15.27x2.22x9.43x4.99% 49.59B
25.04x2.08x13.19x1.24% 49.17B
Average -53.39x 8.32x 36.00x 2.22% 107.65B
Weighted average by Cap. -59.48x 9.24x 38.59x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Insight Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - Insight Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Insight Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Insight Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. NSIT Stock
  4. Valuation Insight Enterprises, Inc.